Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,079	1,527	1,875	2,829	1,944	3,086	2,956
COGS	1,185	815	1,187	2,032	1,310	2,305	2,148
Gross profit	894	712	688	797	634	782	808
	768	612	473	422	357	468	474
	126	100	216	375	277	314	334
OPM %	6.1%	6.5%	11.5%	13.3%	14.2%	10.2%	11.3%
Depreciation	32	38	44	44	38	38	44
Interest	34	14	14	31	38	55	28
	10	30	17	21	-30	14	59
Profit before tax	70	77	174	321	170	235	321
Tax	3	3	10	21	57	79	110
Tax %	3.8%	3.8%	6%	6.4%	33.5%	33.8%	34.1%
	67	74	163	301	113	156	211
PAT margin %	3.3%	4.9%	8.7%	10.6%	5.8%	5%	7.2%
EPS (₹)	3.1	4	8	14.8	5.6	7.6	10.4
EPS adjusted (₹)	—	—	—	14.8	5.6	7.6	10.4
	0%	0%	0%	10.1%	27%	26.2%	19.2%
Annual report	—	Annual report for Mar 2021	Annual report for Mar 2022	—	Annual report for Mar 2024	—	—

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	204	204	204	204
Reserves	782	872	995	1,166
	398	464	716	698
	817	223	370	430
Total equity & liabilities	2,202	1,763	2,285	2,498
	654	645	614	610
CWIP	1	34	108	448
Investments	193	226	253	289
	1,354	858	1,311	1,151
Total assets	2,202	1,763	2,285	2,498

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	336	-113	-31	227	-38	395
	-159	-149	-16	-175	-145	-262
	-188	189	58	0	163	-89
Net cash flow	-11	-73	11	53	-20	45
Free cash flow	153	-262	-60	154	-291	76
CFO / Operating profit %	476.5%	-64.5%	-8.7%	91.2%	-13.5%	132%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2023 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Agro Inputs (Urea Operations)	2,720.83	343.1	—	1,140.12
Unallocated Income	126.15	0	—	0
Others (Agri Business)	2.47