Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1,043 | 2,187 | 2,640 | 2,428 | 2,300 | 2,453 | 2,345 | 1,995 | 1,800 | |
| COGS | 833 | 1,716 | 2,073 | 1,932 | 1,823 | 1,960 | 1,872 | 1,605 | 1,431 |
| Gross profit | 210 | 471 | 567 | 496 | 477 | 493 | 473 | 390 | 369 |
| — | 430 | 510 | 488 | 453 | 489 | 484 | 434 | 379 | |
| — | 42 | 57 | 8 | 24 | 4 | -12 | -43 | -11 | |
| OPM % | — | 1.9% | 2.2% | 0.3% | 1% | 0.2% | -0.5% | -2.2% | -0.6% |
| Depreciation | 15 | 25 | 138 | 134 | 126 | 132 | 132 | 143 | 96 |
| Interest | 4 | 7 | 82 | 91 | 97 | 115 | 148 | 164 | 169 |
| 9 | 28 | 32 | 53 | 77 | 33 | 26 | 104 | 26 | |
| Profit before tax | -14 | 4 | -131 | -164 | -122 | -211 | -267 | -247 | -250 |
| Tax | — | — | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Tax % | — | — | -0.2% | -0.2% | -0.4% | -0.2% | -0.1% | -0.1% | -0.1% |
| -14 | 2 | -131 | -164 | -121 | -210 | -266 | -246 | -249 | |
| PAT margin % | -1.4% | 0.1% | -5% | -6.8% | -5.3% | -8.6% | -11.4% | -12.4% | -13.9% |
| EPS (₹) | — | — | -16.4 | -19 | -13.5 | -23.3 | -29.5 | -27.3 | -27.7 |
| EPS adjusted (₹) | -1.8 | 91.9 | -16.4 | -18.2 | -13.5 | -23.3 | -29.5 | -27.3 | -27.7 |
| Annual report | — | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 40 | 0 | 40 | 45 | 45 | 45 | 45 | 45 | 45 |
| Reserves | 507 | 508 | — | 141 | 17 | -196 | -461 | -707 | -958 |
| Minority interest | — | 40 | — | — | — | — | — | — | — |
| — | — | — | 255 | 361 | 542 | 733 | 926 | 1,235 | |
| 326 | 365 | — | 1,118 | 1,143 | 1,238 | 1,379 | 1,045 | 1,074 | |
| Total equity & liabilities | 873 | 914 | — | 1,559 | 1,565 | 1,629 | 1,696 | 1,310 | 1,396 |
| 239 | 263 | 919 | 1,053 | 1,049 | 494 | 488 | 443 | 427 | |
| CWIP | 0 | 1 | — | 3 | 8 | 2 | 1 | 0 | 0 |
| Investments | 17 | 13 | — | 35 | 94 | 732 | 779 | 553 | 579 |
| 618 | 637 | — | 468 | 415 | 401 | 428 | 314 | 389 | |
| Total assets | 873 | 914 | — | 1,559 | 1,565 | 1,629 | 1,696 | 1,310 | 1,396 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -48 | -13 | 114 | -2 | 55 | 27 | 35 | 37 | -60 | |
| -189 | 22 | -7 | -18 | -40 | -26 | 11 | -20 | -8 | |
| 38 | -0 | -54 | -3 | -55 | -5 | -28 | -27 | 92 | |
| Net cash flow | -199 | 9 | 53 | -24 | -40 | -4 | 18 | -10 | 24 |
| Free cash flow | -48 | -13 | 114 | -25 | 30 | 1 | -1 | 15 | -69 |
| CFO / Operating profit % | — | -30.8% | 199% | -30.4% | 228.3% | 749% | — | — | — |