| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 36 | 42 | 26 | 37 | 16 | 16 | 28 | 12 | 8 | 6 | |
| COGS | 2 | -4 | -17 | -9 | 9 | 5 | -4 | -9 | -5 | -3 | — |
| Gross profit | 24 | — | — | — | 28 | 11 | — | — | — | — | — |
| 33 | 41 | 62 | 45 | 22 | 17 | 21 | 28 | 19 | 15 | 14 | |
| Operating profit (EBITDA) | -9 | -1 | -3 | -9 | 6 | -6 | -2 | 9 | -3 | -5 | -1 |
| OPM % | -36.4% | -3.6% | -8% | -34.7% | 16.4% | -35.4% | -10.8% | 30.4% | -21.5% | -60.1% | -17% |
| Depreciation | 10 | 7 | 6 | — | 5 | 4 | 5 | 4 | 3 | 2 | 1 |
| Interest | 4 | 3 | 3 | 3 | 1 | 1 | 1 | 3 | 3 | 4 | 5 |
| 1 | 2 | 3 | 5 | 2 | 8 | 1 | 7 | -8 | -11 | 2 | |
| Profit before tax | -22 | -8 | -8 | -11 | 1 | -8 | -12 | 0 | -16 | -21 | -24 |
| Tax | — | — | — | -0 | — | — | 0 | -1 | 0 | -0 | — |
| Tax % | — | — | — | -2.5% | — | — | 2.4% | -946.7% | 2.6% | -2.1% | — |
| -20 | -9 | -8 | -11 | 1 | -9 | -12 | 2 | -17 | -21 | -24 | |
| PAT margin % | -77.3% | -24.6% | -19.8% | -40.8% | 2.9% | -54.2% | -75.7% | 5.6% | -139.8% | -267.5% | -379.6% |
| EPS (₹) | -4.3 | -1.9 | -1.8 | -2.3 | 0.2 | -1.9 | -2.6 | -0.1 | -3.6 | -2.1 | -5.2 |
| EPS adjusted (₹) | — | — | — | -2.3 | 0.2 | -1.9 | -2.6 | 0.3 | -3.6 | -4.6 | — |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
| Reserves | 31 | 33 | 26 | 14 | 3 | -13 | -33 |
| Minority interest | — | — | — | — | — | 0 | — |
| 22 | 28 | 30 | 31 | — | — | — | |
| 64 | 75 | 64 | 86 | 114 | 112 | 115 | |
| Total equity & liabilities | 163 | 182 | 166 | 177 | 164 | 146 | 128 |
| 122 | 117 | 113 | 112 | — | — | — | |
| CWIP | — | — | — | — | — | — | — |
| Investments | 0 | 0 | — | — | — | — | — |
| 41 | 65 | 54 | 65 | 164 | 146 | 128 | |
| Total assets | 163 | 182 | 166 | 177 | 164 | 146 | 128 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| -7 | -2 | -22 | -3 | -9 | -2 | |
| Cash from investing | 1 | 1 | 21 | 12 | 9 | 1 |
| Cash from financing | 5 | 1 | 1 | -8 | 0 | 0 |
| Net cash flow | 0 | -0 | 0 | — | 0 | 0 |
| Free cash flow | — | — | — | — | — | — |
| CFO / Operating profit % | -112.4% | — | — | -37.5% | — | — |