Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 2 | 3 | 1 | 1 | 2 | 3 | |
| COGS | — | — | — | -2 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | — | — | — | 1 | — | — |
| 3 | 1 | 2 | 4 | 0 | 0 | 1 | 1 | |
| -0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
| OPM % | -14.2% | 19.6% | 1.7% | 7.9% | 24% | 51.2% | 58.6% | 68.6% |
| Depreciation | — | — | — | — | 0 | 0 | 0 | 0 |
| Interest | — | — | — | — | 0 | 0 | 0 | 1 |
| 0 | — | — | — | 5 | 2 | 0 | 0 | |
| Profit before tax | 0 | 0 | 0 | 0 | 5 | 2 | 1 | 1 |
| Tax | — | — | — | — | 0 | 0 | 0 | 0 |
| Tax % | — | — | — | — | 0.6% | 22.3% | 23.4% | 23% |
| 0 | 0 | 0 | 0 | 5 | 1 | 0 | 1 | |
| PAT margin % | 4.3% | 13.1% | 17.3% | 6% | — | 170.2% | 30.6% | 22% |
| EPS (₹) | 0.2 | 0.3 | 0.5 | 0.3 | 9.1 | 2.4 | 0.8 | 0.9 |
| EPS adjusted (₹) | — | — | — | — | 9.1 | 2.4 | 0.8 | 0.9 |
| 0% | 0% | 0% | 0% | 5.5% | 0% | 218.8% | 0% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 |
| Reserves | 12 | 13 | 13 | 15 |
| Minority interest | — | — | — | 0 |
| 0 | 5 | 14 | 56 | |
| 0 | 0 | 0 | 1 | |
| Total equity & liabilities | 19 | 25 | 34 | 78 |
| 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 2 | 7 | 31 | 69 |
| 16 | 17 | 2 | 9 | |
| Total assets | 19 | 25 | 34 | 78 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -3 | 2 | 10 | 1 | 1 | |
| 0 | -3 | -24 | -36 | -51 | |
| -0 | 5 | 9 | 42 | 42 | |
| Net cash flow | -3 | 3 | -4 | 7 | — |
| Free cash flow | -3 | 2 | 10 | 1 | — |
| CFO / Operating profit % | — | 474.4% | — | 64% | — |