Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 86 | 104 | 118 | 124 | 133 | 180 | 243 | |
| COGS | 13 | 17 | 21 | 55 | 66 | 73 | 37 |
| Gross profit | 73 | 87 | 97 | 70 | 68 | 107 | 206 |
| 57 | 63 | 72 | 49 | 42 | 72 | 147 | |
| 16 | 24 | 25 | 21 | 26 | 35 | 60 | |
| OPM % | 18.4% | 22.8% | 20.9% | 16.6% | 19.3% | 19.3% | 24.6% |
| Depreciation | 7 | 8 | 7 | 7 | 9 | 10 | 11 |
| Interest | 5 | 5 | 5 | 6 | 8 | 9 | 8 |
| 2 | 3 | 3 | 4 | 4 | 5 | 4 | |
| Profit before tax | 5 | 13 | 15 | 12 | 12 | 21 | 44 |
| Tax | 2 | 3 | 4 | 3 | 3 | 5 | 11 |
| Tax % | 39.9% | 23.9% | 27.7% | 23.3% | 21.9% | 23.2% | 24.1% |
| 3 | 10 | 11 | 9 | 9 | 16 | 33 | |
| PAT margin % | 3.9% | 9.9% | 9.3% | 7.2% | 7.1% | 9.1% | 13.6% |
| EPS (₹) | 1.2 | 3.7 | 3.9 | 3.2 | 3 | 5.8 | 11.1 |
| EPS adjusted (₹) | — | — | — | 3.2 | 3 | 5.5 | 11.1 |
| 0% | 0% | 0% | 0% | 25.3% | 0% | — | |
| Annual report | — | — | — | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 28 | 28 | 30 | 30 |
| Reserves | 86 | 94 | 141 | 174 |
| 62 | 91 | 63 | 79 | |
| 22 | 23 | 43 | 50 | |
| Total equity & liabilities | 198 | 235 | 276 | 332 |
| 56 | 74 | 64 | 92 | |
| CWIP | 0 | 0 | 1 | 0 |
| Investments | 7 | 7 | 8 | 12 |
| 135 | 153 | 203 | 228 | |
| Total assets | 198 | 235 | 276 | 332 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 17 | 10 | 4 | 19 | 27 | 12 | |
| -6 | -3 | -14 | -38 | -4 | -38 | |
| -11 | -4 | 7 | 19 | -4 | 7 | |
| Net cash flow | -0 | 2 | -3 | 0 | 19 | -18 |
| Free cash flow | 9 | 5 | -8 | -16 | 24 | -30 |
| CFO / Operating profit % | 70.4% | 38.9% | 17.3% | 75.9% | 79.6% | 20.7% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| DRILLING & EXPLORATION | 243.02 | 42.07 | 312.81 | 128.59 | 184.22 | 22.84 |
| COAL BUSINESS | 0 | 0 |
| 19.31 |
| 0 |
| 19.31 |
| 0 |
₹ crore by fiscal year