| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 7 | 2 | 4 | 2 | 2 | 2 | 9 | 9 | 12 | 3 | |
| COGS | 1 | -1 | -1 | 1 | 1 | 1 | 1 | 2 | 4 | 6 | 2 |
| Gross profit | 2 | — | — | 3 | 1 | 1 | 2 | 6 | 6 | 6 | 1 |
| 1 | 5 | 4 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | |
| 1 | 3 | -1 | 2 | -0 | 0 | 1 | 5 | 4 | 4 | 0 | |
| OPM % | 44.2% | 44.9% | -41.4% | 40.5% | -12.6% | 2.5% | 26.9% | 56.7% | 45% | 31.5% | 0.9% |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| Profit before tax | 1 | 3 | -1 | 2 | -0 | -0 | 1 | 5 | 4 | 4 | 0 |
| Tax | — | — | — | 0 | -0 | -0 | 0 | 1 | 1 | 1 | 0 |
| Tax % | — | — | — | 18.9% | -32.4% | -16.7% | 20% | 27.7% | 25.2% | 25.1% | 45.8% |
| 1 | 2 | -1 | 1 | -0 | -0 | 0 | 4 | 3 | 3 | 0 | |
| PAT margin % | 46.8% | 31.7% | -66.7% | 31% | -14.5% | -4.5% | 17.1% | 41.2% | 35.2% | 25.7% | 3.9% |
| EPS (₹) | — | — | -3.6 | 4.6 | -0.8 | -0.3 | 1.3 | 11.8 | 11.1 | 10.7 | 0.4 |
| EPS adjusted (₹) | — | — | — | 4.6 | -0.8 | -0.3 | 1.3 | 11.8 | 11.1 | 10.7 | 0.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | -0 | -0 | -1 | -0 | 3 | 7 | 10 | 10 |
| 1 | 1 | 1 | 1 | 0 | 2 | 3 | 5 | |
| 0 | 0 | 0 | 0 | 1 | 1 | 3 | 0 | |
| Total equity & liabilities | 4 | 3 | 4 | 4 | 8 | 13 | 20 | 18 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 3 | 4 | 4 | 7 | 13 | 19 | 18 | |
| Total assets | 4 | 3 | 4 | 4 | 8 | 13 | 20 | 18 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1 | -0 | 0 | 0 | 2 | -3 | 5 | -5 | |
| -0 | 0 | -1 | -0 | 0 | 0 | -5 | 4 | |
| -1 | 0 | 1 | -0 | -1 | 2 | 1 | 1 | |
| Net cash flow | 0 | -0 | -0 | 0 | 1 | -1 | -0 | -0 |
| Free cash flow | 1 | -0 | 0 | 0 | 2 | -3 | 5 | -5 |
| CFO / Operating profit % | 59.8% | — | 320% | 63.5% | 36.2% | -72.3% | 121% | — |