Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 62 | 72 | |
| COGS | 44 | 50 |
| Gross profit | 18 | 22 |
| 11 | 13 | |
| Operating profit (EBITDA) | 8 | 9 |
| OPM % | 12.3% | 12.7% |
| Depreciation | 2 | 3 |
| Interest | 1 | 2 |
| 2 | 2 | |
| Profit before tax | 6 | 7 |
| Tax | 2 | 2 |
| Tax % | 25.6% | 29.1% |
| 5 | 5 | |
| PAT margin % | 7.7% | 6.8% |
| EPS (₹) | 4.3 | 4.5 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 85 | 95 | |
| Total equity & liabilities | 85 | 95 |
| Fixed assets | 17 | 17 |
| CWIP | — | — |
| Investments | 13 | 12 |
| 55 | 66 | |
| Total assets | 85 | 95 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -6 | 12 | |
| -2 | -2 | |
| 8 | -10 | |
| Net cash flow | -0 | -0 |
| Free cash flow | -8 | 8 |
| CFO / Operating profit % | -79.2% | 133.2% |