| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 7 | 4 | 107 | 150 | |
| COGS | 5 | 3 | 101 | 137 |
| Gross profit | 1 | 1 | 6 | 13 |
| 1 | 1 | 2 | 3 | |
| 0 | 0 | 4 | 11 | |
| OPM % | 2.3% | 0.5% | 3.4% | 7.1% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 4 | 10 |
| Tax | 0 | 0 | 1 | 1 |
| Tax % | 100% | 0% | 25.8% | 13.5% |
| 0 | 0 | 3 | 9 | |
| PAT margin % | 0% | 0.5% | 2.5% | 5.8% |
| EPS (₹) | 0 | 0.1 | 13.3 | 18.3 |
| EPS adjusted (₹) | 0 | 0.1 | 13.3 | 18.3 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 1 | 2 | 2 | 5 |
| Reserves | 2 | 4 | 6 | 28 |
| 2 | 2 | 1 | 3 | |
| 1 | 3 | 43 | 13 | |
| Total equity & liabilities | 6 | 10 | 52 | 49 |
| 0 | 0 | 0 | 2 | |
| CWIP | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 |
| 6 | 10 | 52 | 47 | |
| Total assets | 6 | 10 | 52 | 49 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -4 | -3 | -1 | -10 | |
| -0 | -0 | 0 | -8 | |
| 5 | 3 | -0 | 17 | |
| Net cash flow | 1 | -0 | -1 | -0 |
| Free cash flow | -4 | -3 | -1 | -12 |
| CFO / Operating profit % | — | — | -16.7% | -92.7% |