Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 121 | 316 | 517 | |
| COGS | 48 | 185 | 306 |
| Gross profit | 73 | 131 | 211 |
| 45 | 74 | 127 | |
| Operating profit (EBITDA) | 28 | 58 | 84 |
| OPM % | 23.3% | 18.2% | 16.3% |
| Depreciation | 7 | 17 | 19 |
| Interest | 5 | 15 | 18 |
| 0 | 1 | 1 | |
| Profit before tax | — | — | — |
| Tax | 4 | 8 | 14 |
| 13 | 19 | 34 | |
| PAT margin % | 10.8% | 5.9% | 6.6% |
| EPS (₹) | — | — | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 3 | 16 | 43 |
| Reserves | 36 | 54 | 62 |
| 145 | 207 | 258 | |
| 20 | 97 | 113 | |
| Total equity & liabilities | 204 | 375 | 475 |
| 75 | 170 | 184 | |
| CWIP | 73 | 10 | 0 |
| Investments | — | — | — |
| 56 | 195 | 291 | |
| Total assets | 204 | 375 | 475 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 18 | -14 | -11 | |
| Cash from investing | -108 | -50 | -20 |
| Cash from financing | 95 | 61 | 33 |
| Net cash flow | 4 | -4 | 2 |
| Free cash flow | — | — | — |
| CFO / Operating profit % | 62.5% | -24.6% | -13.1% |