Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 18 | 17 | 16 | 12 | 12 | 14 | 19 | 21 | 23 | 19 | |
| COGS | -7 | -9 | -8 | -7 | -5 | 5 | 6 | 9 | 11 | 11 | 8 |
| Gross profit | — | — | — | — | — | 8 | 7 | 9 | 10 | 12 | 11 |
| 20 | 24 | 22 | 20 | 15 | 6 | 6 | 7 | 7 | 8 | 8 | |
| 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | |
| OPM % | 14.3% | 17.1% | 17.4% | 18.1% | 15.7% | 15.7% | 11.9% | 12.9% | 12.6% | 13.6% | 13.6% |
| Depreciation | 1 | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| Profit before tax | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 2 |
| Tax | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Tax % | 35.9% | 43.8% | 23.3% | 38% | 35.9% | 35.9% | 25.5% | 24.3% | 26.4% | 25.5% | 29.7% |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | |
| PAT margin % | 7% | 7.6% | 11% | 8.3% | 5.4% | 5.4% | 7.8% | 8.6% | 8.6% | 10.4% | 7.1% |
| EPS (₹) | 2.4 | 3.1 | 4.2 | 2.9 | 1.7 | 1.5 | 2.3 | 3.5 | 4 | 5.2 | 3 |
| EPS adjusted (₹) | — | 3.1 | 4.2 | — | — | 1.5 | 2.3 | 3.5 | 4 | 5.2 | 3 |
| 41.7% | 40.8% | 26.2% | 38.5% | 44.1% | 69% | 51.7% | 42.7% | 44.1% | 38.8% | 50.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 7 | 8 | 11 | 11 | 12 | 14 | 15 | 16 |
| Minority interest | — | — | 0 | — | — | — | — | — |
| 0 | 0 | 0 | 0 | 1 | 2 | 6 | 4 | |
| 5 | 5 | 5 | 4 | 4 | 8 | 4 | 5 | |
| Total equity & liabilities | 16 | 17 | 20 | 20 | 22 | 28 | 29 | 29 |
| 6 | 7 | 7 | 6 | 6 | 6 | 6 | 17 | |
| CWIP | 1 | 0 | 0 | 0 | 2 | 6 | 10 | 0 |
| Investments | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 2 |
| 8 | 10 | 11 | 12 | 13 | 15 | 12 | 10 | |
| Total assets | 16 | 17 | 20 | 20 | 22 | 28 | 29 | 29 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | -0 | 2 | 3 | 2 | 5 | |
| — | 0 | -2 | -3 | -5 | -2 | |
| — | 0 | -1 | 1 | 3 | -2 | |
| Net cash flow | — | -0 | 0 | 0 | 0 | 1 |
| Free cash flow | — | -1 | -0 | -2 | -3 | 4 |
| CFO / Operating profit % | 53.4% | -29% | 100% | 97.7% | 72.6% | 196.5% |