Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 58 | 72 | 61 | 41 | 37 | 17 | 24 | 31 | 24 | 28 | 26 | |
| COGS | -49 | -64 | -53 | -32 | -28 | 12 | 18 | 22 | 15 | 17 | 16 |
| Gross profit | — | — | — | — | — | 5 | 6 | 9 | 9 | 10 | 10 |
| 105 | 134 | 111 | 70 | 61 | 3 | 4 | 5 | 5 | 6 | 6 | |
| 1 | 2 | 3 | 3 | 4 | 2 | 2 | 4 | 4 | 4 | 4 | |
| OPM % | 2.1% | 2.8% | 5.6% | 8.4% | 10.6% | 11.1% | 8.8% | 12.7% | 17.3% | 14.5% | 16.3% |
| Depreciation | — | 1 | — | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | -1 | -1 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Tax % | 35.5% | 35.7% | 42.6% | 34.3% | 34.6% | -19.6% | -19.8% | 28.9% | 24.1% | 31.8% | 38.6% |
| 1 | 1 | 1 | 1 | 1 | -1 | -1 | 1 | 1 | 1 | 1 | |
| PAT margin % | 1% | 1% | 1% | 1.7% | 1.9% | -4.5% | -3.2% | 1.9% | 3.5% | 3.1% | 1.9% |
| EPS (₹) | 1.1 | — | 1.1 | 1.3 | 1.3 | -1.4 | -1.4 | 1.1 | 1.6 | 1.6 | 0.9 |
| EPS adjusted (₹) | 1.1 | — | — | — | 1.3 | -1.4 | -1.4 | 1.1 | 1.6 | 1.6 | 0.9 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 14 | — | 16 | 15 | 15 | 16 | 17 | 18 |
| 13 | — | 19 | 19 | 19 | 18 | 17 | 16 | |
| 18 | — | 6 | 6 | 12 | 15 | 13 | 11 | |
| Total equity & liabilities | 50 | — | 46 | 46 | 52 | 54 | 53 | 50 |
| 3 | 2 | 1 | 3 | 2 | 1 | 4 | 3 | |
| CWIP | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 1 | — | 1 | 1 | 1 | 1 | 1 | 1 |
| 46 | — | 43 | 42 | 49 | 52 | 48 | 46 | |
| Total assets | 50 | — | 46 | 46 | 52 | 54 | 53 | 50 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -0 | 2 | 3 | 1 | 1 | 3 | 3 | 5 | 2 | 3 | |
| -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | -1 | |
| -1 | 0 | -2 | -3 | -1 | -1 | -2 | -3 | -4 | -1 | -2 | |
| Net cash flow | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
| Free cash flow | — | -0 | 2 | 3 | 1 | 1 | 3 | 3 | 4 | 1 | 2 |
| CFO / Operating profit % | 64.5% | -4.4% | 57.6% | 83.8% | 30.4% | 53.4% | 121.1% | 86.4% | 109.4% | 53.7% | 75.9% |