Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 660 | 1,555 | |
| COGS | 517 | 1,261 |
| Gross profit | 143 | 294 |
| 74 | 124 | |
| 69 | 170 | |
| OPM % | 10.4% | 11% |
| Depreciation | 9 | 25 |
| Interest | 11 | 30 |
| 4 | 4 | |
| Profit before tax | 52 | 119 |
| Tax | 13 | 30 |
| Tax % | 24.5% | 25% |
| 40 | 89 | |
| PAT margin % | 6% | 5.7% |
| EPS (₹) | 41.3 | 82.3 |
| EPS adjusted (₹) | — | 82.3 |
| 0% | 0.7% |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 11 |
| Reserves | — | 233 |
| Minority interest | — | 0 |
| — | 254 | |
| 467 | 642 | |
| Total equity & liabilities | 467 | 1,139 |
| 110 | 336 | |
| CWIP | — | 11 |
| Investments | 3 | 1 |
| 354 | 791 | |
| Total assets | 467 | 1,139 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -49 | 214 | |
| -54 | -224 | |
| 113 | 74 | |
| Net cash flow | 10 | 64 |
| Free cash flow | -49 | 20 |
| CFO / Operating profit % | -71% | 125.4% |