Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 230 | 368 | |
| COGS | 152 | 262 |
| Gross profit | 78 | 106 |
| 52 | 76 | |
| Operating profit (EBITDA) | 26 | 30 |
| OPM % | 11.3% | 8.3% |
| Depreciation | 1 | 1 |
| Interest | 3 | 10 |
| 1 | 5 | |
| Profit before tax | 23 | 27 |
| Tax | 4 | 6 |
| Tax % | 17.6% | 22.9% |
| 19 | 20 | |
| PAT margin % | 8.1% | 5.6% |
| EPS (₹) | 11.7 | 9.8 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 234 | 459 | |
| Total equity & liabilities | 234 | 459 |
| Fixed assets | 6 | 94 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 228 | 365 | |
| Total assets | 234 | 459 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -0 | -62 | 18 | |
| -3 | 2 | -87 | |
| 2 | 135 | 82 | |
| Net cash flow | -2 | 75 | 13 |
| Free cash flow | — | -63 | -72 |
| CFO / Operating profit % | — | -239.1% | 60.3% |