Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 42 | 57 | 65 | 79 | 93 | 128 | |
| COGS | 5 | 6 | 9 | 12 | 17 | 19 |
| Gross profit | 37 | 51 | 57 | 67 | 77 | 109 |
| 25 | 35 | 35 | 42 | 51 | 75 | |
| 12 | 16 | 21 | 25 | 25 | 34 | |
| OPM % | 29.3% | 28.3% | 32.6% | 31.5% | 26.9% | 26.8% |
| Depreciation | 6 | 8 | 10 | 13 | 16 | 23 |
| Interest | 2 | 3 | 4 | 5 | 5 | 4 |
| 1 | 2 | 2 | 3 | 2 | 5 | |
| Profit before tax | 5 | 8 | 9 | 9 | 7 | 13 |
| Tax | 2 | 2 | 3 | 2 | 2 | 3 |
| Tax % | 28.6% | 25.3% | 32.6% | 25.5% | 37% | 26.3% |
| 4 | 6 | 6 | 7 | 4 | 10 | |
| PAT margin % | 9.1% | 10.1% | 8.9% | 8.9% | 4.4% | 7.5% |
| EPS (₹) | — | 5.9 | 5.5 | 6.2 | 3.2 | 6.9 |
| EPS adjusted (₹) | 4 | 5.7 | 3.1 | 5.4 | 3 | 6.9 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 10 | 18 | 13 | 14 | 14 |
| Reserves | 59 | 63 | 78 | 91 | 121 | 166 | 173 |
| 28 | 32 | 31 | 40 | 31 | 34 | 32 | |
| 13 | 19 | 17 | 20 | 38 | 45 | 49 | |
| Total equity & liabilities | 109 | 123 | 137 | 169 | 204 | 259 | 268 |
| 11 | 20 | 32 | 43 | 50 | 68 | 81 | |
| CWIP | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 10 | 8 | 9 | 17 | 25 | 22 | 31 |
| 88 | 95 | 96 | 109 | 129 | 168 | 156 | |
| Total assets | 109 | 123 | 137 | 169 | 204 | 259 | 268 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 7 | 13 | 9 | 22 | 31 | 32 | |
| -8 | -17 | -27 | -27 | -67 | -24 | |
| 1 | 5 | 18 | 4 | 37 | -8 | |
| Net cash flow | -0 | 1 | -0 | -0 | 1 | 0 |
| Free cash flow | 3 | 11 | 9 | 22 | 30 | 30 |
| CFO / Operating profit % | 53.7% | 77.6% | 41.6% | 89.9% | 121.4% | 94.4% |