Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 1 | 0 | 3 | 21 | 162 | |
| COGS | 1 | 1 | 0 | 0 | 17 | 94 |
| Gross profit | 0 | 0 | -0 | 2 | 4 | 68 |
| 0 | 0 | 0 | 4 | 1 | 28 | |
| -0 | -0 | -0 | -2 | 3 | 41 | |
| OPM % | -18.1% | -3.5% | -57.7% | -84% | 15.1% | 25% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 4 |
| 0 | 0 | 0 | 1 | 0 | 0 | |
| Profit before tax | -0 | 0 | -0 | -2 | 3 | 36 |
| Tax | 0 | 0 | 0 | -0 | 0 | 13 |
| Tax % | 0% | 0% | 80% | -6.7% | 11.1% | 35.2% |
| -0 | 0 | -0 | -2 | 3 | 23 | |
| PAT margin % | -23.4% | 5.8% | -107.7% | -65.6% | 13.8% | 14.2% |
| EPS (₹) | -0.6 | 0.1 | -0.8 | -4.6 | 7.4 | 13.8 |
| EPS adjusted (₹) | -0.6 | 0.1 | -0.8 | -4.6 | 1.8 | 12.8 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 17 | 18 |
| Reserves | 3 | 4 | 4 | 4 | 46 | 102 |
| 3 | 4 | 4 | 0 | 52 | 81 | |
| 1 | 0 | 1 | 0 | 53 | 65 | |
| Total equity & liabilities | 11 | 11 | 12 | 8 | 167 | 267 |
| 0 | 0 | 0 | 0 | 18 | 32 | |
| CWIP | — | — | — | 0 | 2 | 21 |
| Investments | 9 | 9 | 10 | 1 | 0 | 3 |
| 2 | 2 | 2 | 7 | 146 | 210 | |
| Total assets | 11 | 11 | 12 | 8 | 167 | 267 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | -0 | -0 | -8 | -9 | -48 | |
| -1 | -0 | 0 | 13 | 0 | -36 | |
| -0 | 0 | -0 | -4 | 31 | 61 | |
| Net cash flow | 0 | -0 | 0 | 1 | 22 | -24 |
| Free cash flow | — | — | -0 | -8 | -9 | -82 |
| CFO / Operating profit % | — | — | — | — | -284.6% | -119.1% |