| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 432 |
| COGS | 394 |
| Gross profit | 39 |
| 3 | |
| Operating profit (EBITDA) | 36 |
| OPM % | 8.3% |
| Depreciation | 0 |
| Interest | 3 |
| 0 | |
| Profit before tax | 33 |
| Tax | 8 |
| Tax % | 24.6% |
| PAT | 25 |
| PAT margin % | 5.7% |
| EPS (₹) | 16.9 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 86 | |
| Total equity & liabilities | 86 |
| Fixed assets | 0 |
| CWIP | — |
| Investments | 0 |
| 86 | |
| Total assets | 86 |
| ₹ Cr | Mar 2026 |
|---|---|
| -17 | |
| -0 | |
| 7 | |
| Net cash flow | -10 |
| Free cash flow | -17 |
| CFO / Operating profit % | -46.1% |