Loading page…
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 33 | 51 | 51 | 62 | 88 | 156 | |
| COGS | 32 | 49 | 49 | 59 | 84 | 149 |
| Gross profit | 1 | 2 | 2 | 3 | 3 | 7 |
| 1 | 1 | 1 | 2 | 2 | 4 | |
| 1 | 1 | 1 | 1 | 1 | 3 | |
| OPM % | 2.1% | 1.3% | 1.4% | 2.3% | 1.5% | 1.7% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 |
| 0 | 2 | 1 | 1 | 0 | 0 | |
| Profit before tax | 1 | 2 | 1 | 1 | 1 | 2 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 13% | 10.6% | 24.7% | 11.1% | 19.7% | 21.9% |
| 1 | 2 | 1 | 1 | 1 | 2 | |
| PAT margin % | 1.8% | 3.3% | 2.1% | 1.9% | 0.7% | 1% |
| EPS (₹) | 0.6 | 1.7 | 1.1 | 6 | 0.6 | 1.2 |
| EPS adjusted (₹) | — | 1.7 | 1.1 | 1.2 | 0.6 | 1.2 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | 10 | 10 | 10 | 10 | 13 |
| Reserves | — | 5 | 6 | 12 | 13 | 22 |
| — | 9 | 13 | 17 | 16 | 16 | |
| 18 | 0 | 2 | 1 | 1 | 2 | |
| Total equity & liabilities | 18 | 24 | 32 | 40 | 40 | 52 |
| — | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | 0 | 0 |
| Investments | 3 | 3 | 3 | 6 | 6 | 10 |
| 15 | 22 | 28 | 34 | 34 | 42 | |
| Total assets | 18 | 24 | 32 | 40 | 40 | 52 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | -0 | 3 | -1 | 1 | -5 | |
| -1 | 0 | -1 | -5 | -0 | -4 | |
| -4 | -0 | -1 | 6 | -1 | 10 | |
| Net cash flow | 0 | -0 | 1 | 0 | 0 | 1 |
| Free cash flow | 5 | -0 | 3 | -1 | 1 | -5 |
| CFO / Operating profit % | 707% | -11.8% | 382.9% | -52.1% | 57.6% | -194.7% |