| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 10 | 9 | 9 | 9 | 8 | 8 | |
| -10 | -9 | -9 | -9 | -8 | -8 | |
| OPM % | — | — | — | — | — | — |
| Depreciation | 4 | 0 | 0 | 0 | 0 | 0 |
| Interest | 5 | 6 | 7 | 9 | 11 | 14 |
| 0 | 0 | 0 | 0 | 0 | -2 | |
| Profit before tax | -19 | -15 | -16 | -18 | -19 | -24 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| PAT | -19 | -15 | -16 | -18 | -19 | -24 |
| PAT margin % | — | — | — | — | — | — |
| EPS (₹) | -7.1 | -5.7 | -6.1 | — | — | -9.3 |
| EPS adjusted (₹) | -7.1 | -5.7 | -6.1 | -6.9 | -7.4 | -9.3 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Reserves | — | -78 | -93 | -108 | -125 | -144 | -167 |
| Minority interest | — | — | — | — | — | — | 0 |
| — | 53 | 68 | 83 | 100 | 118 | 141 | |
| — | 4 | 3 | 2 | 3 | 3 | 3 | |
| Total equity & liabilities | — | 4 | 4 | 3 | 4 | 3 | 3 |
| 6 | 2 | 2 | 2 | 2 | 1 | 1 | |
| CWIP | — | — | — | — | — | — | — |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 2 | 2 | 1 | 2 | 1 | 2 | |
| Total assets | — | 4 | 4 | 3 | 4 | 3 | 3 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -8 | -9 | -9 | -9 | -9 | -8 | |
| 0 | 0 | -0 | -0 | 0 | 0 | |
| 8 | 9 | 8 | 9 | 8 | 8 | |
| Net cash flow | -1 | 0 | -1 | 1 | -1 | 0 |
| Free cash flow | — | -9 | -9 | -9 | -9 | -8 |
| CFO / Operating profit % | — | — | — | — | — | — |