| ₹ Cr | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 30 | 30 | 30 | 29 | 26 | 25 | 20 | 7 | 20 | 26 | 33 | |
| COGS | -19 | -19 | -20 | -19 | -18 | -17 | -15 | -13 | -5 | -13 | -15 | -17 |
| 50 | 50 | 52 | 50 | 48 | 45 | 42 | 35 | 15 | 34 | 40 | 45 | |
| Operating profit (EBITDA) | -1 | -1 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -1 | 1 | 5 |
| OPM % | -1.6% | -3.9% | -6.3% | -2.9% | -5.3% | -9.2% | -9.7% | -11.7% | -31.7% | -5.7% | 4.3% | 14.6% |
| Depreciation | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | -1 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -2 | -0 | 4 |
| Tax | — | — | — | 0 | — | — | — | — | — | — | — | — |
| Tax % | — | — | — | 2.7% | — | — | — | — | — | — | — | — |
| PAT | -1 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -2 | -0 | 4 |
| PAT margin % | -3.3% | -5.8% | -8.2% | -6.3% | -6.6% | -12% | -12.8% | -15.4% | -42.5% | -10.9% | -0.4% | 12% |
| EPS (₹) | -3.1 | -5.3 | -7.4 | -5.7 | -5.6 | -9.3 | -9.6 | -9.1 | -8.9 | -6.6 | -0.3 | 11.8 |
| vs same quarter last year | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | +18.6% | +23.2% | +5.9% | +12.3% | -7.4% | -14.1% | -16.7% | -34.6% |
| -75.7% |
| -21.3% |
| +4.6% |
| +66% |
| PAT YoY % | — | — | — | -499.2% | — | — | — | — | — | — | — | — |