| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| 9 | 10 | 17 | 11 | 15 | 20 | 19 | 31 | |
| 9 | 8 | 10 | 9 | 10 | 12 | 13 | 19 | |
| 1 | 1 | 7 | 2 | 5 | 8 | 6 | 12 | |
| OPM % | 8.4% | 12.3% | 42.1% | 17.5% | 31.8% | 38% | 30.4% | 40.1% |
| Depreciation | 0 | — | — | — | 1 | 1 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| — | — | 1 | 1 | 0 | 0 | 0 | 0 | |
| Profit before tax | 2 | 2 | 8 | 2 | 4 | 7 | 5 | 12 |
| Tax | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 |
| Tax % | 33.7% | 32.6% | 21% | 24.3% | 14.9% | 21.1% | 37% | 25.1% |
| 1 | 1 | 6 | 2 | 4 | 5 | 3 | 9 | |
| PAT margin % | 11.7% | 12.7% | 35.9% | 16.3% | 23.6% | 27.1% | 16.6% | 28% |
| EPS (₹) | 2 | 2.2 | 12.4 | 4.2 | 10.4 | 15.9 | 4.6 | 12.7 |
| EPS adjusted (₹) | — | — | — | — | 5.2 | 8 | 4.6 | 12.7 |
| 51% | 0% | 0% | 0% | 0% | 0% | 21.9% | 11.8% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 3 | 3 | 7 | 7 |
| Reserves | 22 | 27 | 27 | 35 |
| Minority interest | 0 | 0 | — | — |
| 1 | 3 | 3 | 0 | |
| 10 | 31 | 27 | 30 | |
| Total equity & liabilities | 36 | 65 | 63 | 72 |
| 4 | 10 | 10 | 10 | |
| CWIP | — | — | 0 | 0 |
| Investments | 9 | 8 | 6 | 9 |
| 23 | 47 | 47 | 52 | |
| Total assets | 36 | 65 | 63 | 72 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 2 | 1 | -1 | 5 | |
| -2 | -3 | 2 | -1 | |
| -0 | 3 | -1 | -4 | |
| Net cash flow | -1 | 1 | 0 | -0 |
| Free cash flow | 1 | -6 | -2 | 4 |
| CFO / Operating profit % | 38.7% | 7% | -8.8% | 36.6% |