Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 70 | 103 | |
| COGS | 14 | 41 |
| Gross profit | 56 | 62 |
| 45 | 52 | |
| 11 | 10 | |
| OPM % | 15.7% | 9.6% |
| Depreciation | 2 | 5 |
| Interest | 2 | 3 |
| 1 | 4 | |
| Profit before tax | 7 | 6 |
| Tax | 4 | 6 |
| Tax % | 59.5% | 86.5% |
| 3 | 1 | |
| PAT margin % | 4.2% | 0.9% |
| EPS (₹) | 1.8 | 0.5 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 97 | 111 | |
| Total equity & liabilities | 97 | 111 |
| Fixed assets | 60 | 62 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 37 | 49 | |
| Total assets | 97 | 111 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 6 | 1 | |
| -8 | 9 | |
| -0 | 7 | |
| Net cash flow | -2 | 17 |
| Free cash flow | -24 | -7 |
| CFO / Operating profit % | 53.9% | 9.4% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Mulchand plant | 60.85 | -3.14 | 46.15 | 49.87 | — | — |
| Zammar Plant | 26.04 | 0 |
| 37.14 |
| 1.47 |
| 35.67 |
| 0 |
| France | 24.62 | 0 | 12.51 | 12.85 | — | — |
| Other windmill & Solar Plant | 1.9 | 0 | 7.97 | 0.08 | 7.89 | 0 |
| PM Kusum | 0.15 | 0 | 7.66 | 0 | 7.66 | 0 |
₹ crore by fiscal year