| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 318 |
| COGS | 255 |
| Gross profit | 63 |
| 30 | |
| 32 | |
| OPM % | 10.1% |
| Depreciation | 1 |
| Interest | 5 |
| 1 | |
| Profit before tax | 27 |
| Tax | 9 |
| Tax % | 33.3% |
| PAT | 18 |
| PAT margin % | 5.7% |
| EPS (₹) | 17.3 |
| EPS adjusted (₹) | 14.8 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 12 |
| Reserves | 68 |
| 100 | |
| 6 | |
| Total equity & liabilities | 186 |
| 23 | |
| CWIP | 0 |
| Investments | 25 |
| 139 | |
| Total assets | 186 |
| ₹ Cr | Mar 2026 |
|---|---|
| -75 | |
| -18 | |
| 89 | |
| Net cash flow | -4 |
| Free cash flow | -94 |
| CFO / Operating profit % | -232.1% |