Loading page…
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 28 | 28 | 31 | |
| COGS | 15 | 16 | 19 |
| Gross profit | 13 | 12 | 11 |
| 11 | 10 | 10 | |
| Operating profit (EBITDA) | 2 | 2 | 2 |
| OPM % | 7.9% | 8.5% | 5.9% |
| Depreciation | 1 | 1 | 1 |
| Interest | 1 | 1 | 1 |
| 1 | 0 | 1 | |
| Profit before tax | 1 | 1 | 0 |
| Tax | 0 | 0 | -0 |
| Tax % | 36.3% | 26.4% | -114% |
| 1 | 1 | 1 | |
| PAT margin % | 2.1% | 2.4% | 3% |
| EPS (₹) | 0.2 | 0.5 | 0.7 |
| EPS adjusted (₹) | 0.5 | 0.5 | — |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 12 | 12 | — |
| Reserves | 11 | 12 | — |
| 12 | 12 | — | |
| 5 | 4 | 40 | |
| Total equity & liabilities | 40 | 40 | 40 |
| 11 | 11 | 11 | |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 29 | 28 | 28 | |
| Total assets | 40 | 40 | 40 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 2 | 2 | 3 | |
| -0 | -1 | -1 | |
| -1 | -1 | -2 | |
| Net cash flow | -0 | 0 | 1 |
| Free cash flow | 0 | 1 | 2 |
| CFO / Operating profit % | 70.6% | 103.3% | 187% |