Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1,871 | 1,871 | 1,391 | 1,582 | 1,707 | 1,980 | 3,282 | 4,624 | 5,553 | |
| COGS | 1,255 | 1,255 | 889 | 1,029 | 1,145 | 1,267 | 1,668 | 2,875 | 3,543 |
| Gross profit | 616 | 616 | 502 | 553 | 562 | 713 | 1,614 | 1,749 | 2,010 |
| — | — | 363 | 408 | 397 | 518 | 1,287 | 1,294 | 1,431 | |
| — | — | 139 | 144 | 164 | 195 | 326 | 455 | 578 | |
| OPM % | — | — | 10% | 9.1% | 9.6% | 9.9% | 10% | 9.8% | 10.4% |
| Depreciation | 38 | 38 | 38 | 45 | 48 | 47 | 53 | 63 | 80 |
| Interest | 102 | 102 | 85 | 72 | 93 | 104 | 154 | 213 | 217 |
| 1 | 1 | 2 | 4 | 4 | 5 | 9 | 20 | -0 | |
| Profit before tax | — | 43 | 18 | 30 | 27 | 50 | 128 | 199 | 281 |
| Tax | 2 | 12 | -23 | 9 | 2 | 14 | 47 | 49 | 68 |
| Tax % | — | 27.4% | -129.2% | 29.7% | 6.5% | 28.8% | 36.5% | 24.8% | 24.3% |
| 31 | 31 | 41 | 21 | 25 | 36 | 82 | 149 | 213 | |
| PAT margin % | 1.7% | 1.7% | 3% | 1.4% | 1.5% | 1.8% | 2.5% | 3.2% | 3.8% |
| EPS (₹) | — | — | 4 | 2.1 | 2.5 | 3.5 | 7.7 | 13.9 | 18.9 |
| EPS adjusted (₹) | — | 3 | 4 | 2.1 | 2.5 | 3.5 | 7.8 | 13.2 | 18.6 |
| — | — | 2.5% | 4.8% | 4.1% | 2.9% | 1.3% | 0.7% | 0.5% | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
| Reserves | 649 | 687 | 698 | 722 | 757 | 887 | 1,182 | 1,480 |
| 477 | 419 | 439 | 567 | 484 | 577 | 701 | 922 | |
| 517 | 596 | 773 | 785 | 971 | 1,670 | 1,503 | 2,120 | |
| Total equity & liabilities | 1,653 | 1,713 | 1,919 | 2,084 | 2,223 | 3,145 | 3,397 | 4,533 |
| — | — | 657 | 657 | 697 | 749 | 901 | 1,167 | |
| CWIP | 8 | 11 | 12 | 14 | 7 | 16 | 133 | 273 |
| Investments | 9 | 9 | 10 | 7 | 10 | 17 | 20 | 26 |
| 1,635 | 1,693 | 1,241 | 1,406 | 1,508 | 2,362 | 2,343 | 3,067 | |
| Total assets | 1,653 | 1,713 | 1,919 | 2,084 | 2,223 | 3,145 | 3,397 | 4,533 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Engineering Products | 4,359.02 | 517.29 | 2,887.42 | 1,489.16 | 1,398.26 | 37 |
| Infrastructure Projects | 686.91 | 37.09 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 134 | 215 | 209 | 17 | 284 | 199 | 153 | 277 | |
| -41 | -51 | -128 | -48 | -98 | -187 | -201 | -272 | |
| -93 | -163 | -81 | 31 | -185 | -12 | 51 | -8 | |
| Net cash flow | -0 | 0 | 0 | 0 | 1 | -0 | 4 | -3 |
| Free cash flow | 92 | — | 123 | -25 | 199 | 97 | -85 | -89 |
| CFO / Operating profit % | — | 154.2% | 145.1% | 10.3% | 147.6% | 62.4% | 33.9% | 48.4% |
| 893.31 |
| 372.59 |
| 520.72 |
| 7.12 |
| Polymer Products | 506.9 | 16.17 | 542.16 | 133.54 | 408.62 | 3.96 |
₹ crore by fiscal year