| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 721 | 3,440 | |
| COGS | 412 | 2,324 |
| Gross profit | 309 | 1,116 |
| 147 | 726 | |
| 161 | 390 | |
| OPM % | 22.4% | 11.3% |
| Depreciation | 9 | 31 |
| Interest | 0 | 0 |
| 13 | -137 | |
| Profit before tax | 164 | 221 |
| Tax | 43 | 4 |
| Tax % | 26.2% | 1.6% |
| 121 | 218 | |
| PAT margin % | 16.8% | 6.3% |
| EPS (₹) | — | 44 |
| EPS adjusted (₹) | 24.5 | 44 |
| — | 22.7% | |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 49 | 49 |
| Reserves | 1,262 | 1,427 |
| — | 0 | |
| 604 | 1,198 | |
| Total equity & liabilities | 1,915 | 2,675 |
| 156 | 184 | |
| CWIP | 9 | 134 |
| Investments | — | 23 |
| 1,750 | 2,333 | |
| Total assets | 1,915 | 2,675 |
| ₹ Cr | Mar 2026 |
|---|---|
| 171 | |
| -53 | |
| -2 | |
| Net cash flow | 116 |
| Free cash flow | 77 |
| CFO / Operating profit % | 43.7% |