Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	252	268	296	363	398	565
COGS	97	101	110	143	150	213
Gross profit	154	167	186	221	248	352
	78	85	99	117	127	169
	76	82	87	104	122	183
OPM %	30.3%	30.6%	29.5%	28.6%	30.5%	32.4%
Depreciation	15	15	16	17	18	26
Interest	1	0	1	5	3	2
	4	3	9	7	12	20
Profit before tax	64	69	79	89	113	175
Tax	16	18	20	21	21	43
Tax %	25.6%	25.3%	25.3%	23.7%	18.5%	24.8%
	48	52	59	68	92	132
PAT margin %	19%	19.4%	19.9%	18.6%	23.1%	23.4%
EPS (₹)	15.7	17	19.3	21.9	29.5	41.8
EPS adjusted (₹)	15.7	17	19.3	21.8	29.4	41.2
	0%	0%	0%	9.1%	8.5%	8.4%
Annual report	—	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	30	30	30	30	31	31	32
Reserves	—	285	327	388	491	592	743
	—	9	8	19	42	6	8
	—	59	46	51	60	68	126
Total equity & liabilities	—	384	411	488	624	697	908
	153	147	145	140	134	98	105
CWIP	—	4	0	1	1	1	10
Investments	—	81	142	203	342	387	526
	—	150	124	145	146	212	267
Total assets	—	384	411	488	624	697	908

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	58	57	79	65	100	152
	-37	-60	-89	-108	-61	-156
	-10	-13	11	48	-37	9
Net cash flow	11	-17	1	5	2	5
Free cash flow	48	46	66	56	88	121
CFO / Operating profit %	76.1%	69.1%	90.9%	62.1%	82.1%	83.2%