Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 268 | 312 | 374 | 492 | |
| COGS | 147 | 169 | 200 | 267 |
| Gross profit | 120 | 143 | 175 | 226 |
| 59 | 74 | 107 | 127 | |
| 62 | 69 | 67 | 99 | |
| OPM % | 23.1% | 22% | 18% | 20.1% |
| Depreciation | 4 | 6 | 7 | 11 |
| Interest | 0 | 0 | 0 | 5 |
| 5 | 6 | 5 | 4 | |
| Profit before tax | 62 | 69 | 65 | 87 |
| Tax | 16 | 18 | 16 | 22 |
| Tax % | 25.8% | 25.5% | 25.1% | 25.3% |
| 46 | 51 | 49 | 65 | |
| PAT margin % | 17.2% | 16.5% | 13.1% | 13.2% |
| EPS (₹) | 8.4 | 9.4 | 9 | 11.6 |
| EPS adjusted (₹) | 8.4 | 9.4 | 9 | 11.5 |
| 17.8% | 16% | 16.8% | 17.2% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 27 | 27 | 55 | 55 | 57 |
| Reserves | 198 | 238 | 254 | 295 | 418 |
| Minority interest | — | 0 | — | — | 0 |
| — | 0 | 0 | 0 | 32 | |
| 37 | 47 | 42 | 101 | 81 | |
| Total equity & liabilities | 262 | 312 | 351 | 451 | 589 |
| 53 | 49 | 58 | 164 | 174 | |
| CWIP | 1 | 5 | 6 | 0 | 10 |
| Investments | — | 5 | 0 | 2 | 57 |
| 208 | 252 | 287 | 285 | 348 | |
| Total assets | 262 | 312 | 351 | 451 | 589 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 35 | -19 | 32 | 54 | 44 | |
| -11 | 9 | -12 | -45 | -70 | |
| -17 | -6 | -8 | -8 | 39 | |
| Net cash flow | 7 | -15 | 12 | 1 | 13 |
| Free cash flow | 13 | -29 | 20 | -53 | 17 |
| CFO / Operating profit % | — | -30.3% | 47.2% | 80.5% | 44.9% |