Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | 5 | 6 | 5 | 5 | 5 | |
| COGS | 4 | 4 | 5 | 3 | 3 | 3 |
| Gross profit | 1 | 1 | 2 | 1 | 2 | 2 |
| 1 | 2 | 2 | 1 | 2 | 2 | |
| -0 | -0 | -0 | -0 | -0 | -0 | |
| OPM % | -2% | -3.3% | -3.2% | -1.7% | -4.2% | -4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | |
| Profit before tax | -0 | -0 | 0 | 0 | -0 | -0 |
| Tax | 0 | -0 | 0 | 0 | -0 | 0 |
| Tax % | 0% | -7.7% | 6.4% | 33.3% | -14.3% | 0% |
| -0 | -0 | 0 | 0 | -0 | -0 | |
| PAT margin % | -3.5% | -2.3% | 7% | 2.5% | -2.5% | -2.6% |
| EPS (₹) | -4.4 | -3 | 11.1 | 3 | -3.1 | -3.3 |
| EPS adjusted (₹) | -4.5 | -3 | 11 | 3 | -3 | -3.3 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 0 | 0 | 0 |
| Reserves | 4 | 4 | 4 | 4 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 6 | 6 | 5 | 4 | 4 | 6 | |
| Total equity & liabilities | 10 | 10 | 9 | 9 | 9 | 10 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 |
| 9 | 9 | 9 | 8 | 8 | 9 | |
| Total assets | 10 | 10 | 9 | 9 | 9 | 10 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | -1 | -0 | 4 | -1 | -1 | |
| -1 | 1 | 0 | 0 | 0 | 0 | |
| -2 | -0 | 0 | -0 | 0 | 0 | |
| Net cash flow | 0 | -0 | -0 | 4 | -1 | -1 |
| Free cash flow | 3 | -1 | -0 | 3 | -1 | -1 |
| CFO / Operating profit % | — | — | — | — | — | — |