Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 447 | 410 | 341 | 320 | 281 | 322 | 394 | 367 | 486 | 834 | 875 | |
| COGS | — | — | — | — | -252 | 244 | 323 | 297 | 401 | 704 | 738 |
| Gross profit | — | — | — | — | — | 79 | 70 | 70 | 85 | 131 | 137 |
| 442 | 402 | 332 | 310 | 559 | 54 | 59 | 64 | 84 | 122 | 126 | |
| 5 | 8 | 9 | 9 | -26 | 25 | 11 | 7 | 2 | 9 | 11 | |
| OPM % | 1.1% | 1.9% | 2.8% | 3% | -9.3% | 7.8% | 2.8% | 1.8% | 0.4% | 1.1% | 1.3% |
| Depreciation | — | — | — | — | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 5 | 6 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 4 |
| — | — | 0 | — | 0 | 0 | 3 | 1 | 2 | 2 | 2 | |
| Profit before tax | 0 | 1 | 5 | 6 | -29 | 22 | 10 | 3 | 1 | 8 | 8 |
| Tax | — | — | 1 | 2 | -8 | 9 | -0 | -0 | 0 | 2 | 3 |
| Tax % | — | — | 26.3% | 33.7% | -26.4% | 42% | -5% | -4.2% | 39.2% | 27.1% | 34.7% |
| 1 | 1 | 4 | 4 | -22 | 12 | 10 | 3 | 0 | 6 | 5 | |
| PAT margin % | 0.1% | 0.2% | 1.2% | 1.3% | -7.7% | 3.9% | 2.6% | 1% | 0.1% | 0.7% | 0.6% |
| EPS (₹) | — | 2.5 | 10.4 | 10.7 | -56.8 | 32.9 | 27.3 | 9.2 | 0.8 | 15.3 | 13 |
| EPS adjusted (₹) | — | 2.5 | 10.4 | 10.7 | — | 33 | 27.3 | 9.2 | 0.8 | 15.3 | 10.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
| Reserves | 13 | 18 | 22 | 13 | 23 | 26 | 27 | 36 | 52 |
| Minority interest | 0 | — | — | — | 0 | 0 | 0 | — | — |
| 48 | 34 | 29 | 28 | 28 | 30 | 35 | 41 | 33 | |
| 80 | 41 | 49 | 48 | 48 | 57 | 74 | 109 | 88 | |
| Total equity & liabilities | 144 | 96 | 103 | 92 | 102 | 117 | 140 | 190 | 178 |
| 18 | 22 | 21 | 19 | 21 | 23 | 22 | 23 | 23 | |
| CWIP | — | — | — | 1 | 0 | — | — | — | 0 |
| Investments | — | — | — | 1 | 1 | 1 | 1 | 1 | 1 |
| 126 | 74 | 82 | 71 | 80 | 93 | 116 | 166 | 153 | |
| Total assets | 144 | 96 | 103 | 92 | 102 | 117 | 140 | 190 | 178 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -17 | 4 | 10 | 16 | -7 | 11 | -2 | -7 | 8 | -11 | -7 | |
| -3 | -1 | -6 | -1 | -2 | -1 | -1 | -4 | -1 | -2 | -2 | |
| 19 | -4 | -1 | 0 | 0 | -2 | -0 | 0 | -1 | 3 | 8 | |
| Net cash flow | -1 | -1 | 3 | 15 | -9 | 8 | -3 | -10 | 6 | -10 | -1 |
| Free cash flow | — | — | — | — | — | 9 | -6 | -11 | 7 | -14 | -9 |
| CFO / Operating profit % | -334.5% | 49.4% | 101.7% | 168.9% | — | 42.2% | -20.7% | -100.9% | 435.8% | -124.3% | -66.1% |