Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	140	164	224	288	342
COGS	20	19	32	47	47
Gross profit	119	144	192	241	295
	108	128	167	204	235
	12	17	25	38	60
OPM %	8.3%	10.3%	11.1%	13%	17.5%
Depreciation	3	5	5	7	9
Interest	1	1	1	4	7
	1	3	3	3	4
Profit before tax	9	13	21	30	48
Tax	2	4	5	8	12
Tax %	26.7%	27.5%	25.1%	25.3%	25.5%
	6	10	16	22	36
PAT margin %	4.6%	5.9%	7.2%	7.7%	10.5%
EPS (₹)	5.1	7.7	12.7	17.5	2.8
EPS adjusted (₹)	0.5	0.8	1.3	1.8	2.8
	9.9%	6.5%	3.9%	2.9%	3.5%
Annual report	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	13	13	13	13	13	25
Reserves	68	73	82	100	121	144
Minority interest	—	—	—	0	0	0
	1	0	11	11	43	33
	41	37	42	48	66	94
Total equity & liabilities	123	123	148	172	243	296
	19	22	31	29	49	51
CWIP	0	0	7	15	7	0
Investments	0	1	1	1	1	1
	103	99	109	128	186	244
Total assets	123	123	148	172	243	296

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Within India	298.53	43.55	150.74	230.18	—	—
Outside India	43.46	10.45

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	12	8	16	3	-3	17
	-2	-7	-19	-12	-19	-3
	-6	-8	7	3	27	-20
Net cash flow	4	-7	4	-6	6	-6
Free cash flow	—	1	-5	2	-24	9
CFO / Operating profit %	—	64.9%	93.1%	11.2%	-7%	28.6%