| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 223 |
| COGS | 170 |
| Gross profit | 53 |
| 33 | |
| Operating profit (EBITDA) | 20 |
| OPM % | 9% |
| Depreciation | 2 |
| Interest | 5 |
| 1 | |
| Profit before tax | 14 |
| Tax | 3 |
| Tax % | 22.2% |
| PAT | 11 |
| PAT margin % | 4.7% |
| EPS (₹) | 11.7 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 128 | |
| Total equity & liabilities | 128 |
| Fixed assets | 10 |
| CWIP | — |
| Investments | 0 |
| 118 | |
| Total assets | 128 |
| ₹ Cr | Mar 2026 |
|---|---|
| 2 | |
| -1 | |
| 0 | |
| Net cash flow | 1 |
| Free cash flow | 1 |
| CFO / Operating profit % | 9% |