Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 31,893 | 35 | 34 | 35 | 44 | 47 | |
| COGS | 24,039 | 28 | 28 | 28 | 36 | 36 |
| Gross profit | 7,854 | 7 | 6 | 7 | 8 | 11 |
| 3,828 | 2 | 2 | 2 | 2 | 3 | |
| 4,026 | 4 | 5 | 5 | 6 | 9 | |
| OPM % | 12.6% | 12.8% | 13.4% | 15.6% | 14.1% | 18.8% |
| Depreciation | 104 | 0 | 0 | 0 | 0 | 0 |
| Interest | 948 | 1 | 2 | 1 | 0 | 1 |
| 3 | 0 | 1 | 0 | 0 | 0 | |
| Profit before tax | 2,977 | 3 | 3 | 4 | 6 | 8 |
| Tax | 779 | 1 | 1 | 1 | 2 | 2 |
| Tax % | 26.2% | 26.9% | 26.3% | 25.5% | 26.2% | 28.6% |
| 2,198 | 2 | 2 | 3 | 4 | 6 | |
| PAT margin % | 6.9% | 6.6% | 6.9% | 9% | 10.1% | 12.3% |
| EPS (₹) | 2.3 | 2.3 | 2.3 | 3 | 2.5 | 2.4 |
| EPS adjusted (₹) | — | — | 2.3 | 1.7 | 2.4 | 2 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 19 | 19 | 28 |
| Reserves | 20 | 36 | 40 | 110 |
| 19 | 7 | 0 | 20 | |
| 3 | 2 | 6 | 4 | |
| Total equity & liabilities | 52 | 63 | 64 | 162 |
| 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 52 | 63 | 64 | 161 | |
| Total assets | 52 | 63 | 64 | 162 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -14,787 | -1 | 2 | 2 | -1 | -67 | |
| -14 | 0 | -0 | 0 | 0 | -26 | |
| 14,641 | 1 | -2 | 7 | -7 | 93 | |
| Net cash flow | -160 | -0 | -0 | 9 | -8 | -0 |
| Free cash flow | -14,798 | -1 | 2 | 2 | -1 | -67 |
| CFO / Operating profit % | -367.3% | -17.6% | 52.2% | 28.6% | -10.1% | -763.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| manufacturing of silver jewellery | 0 | 0 | 0 | 0 |
₹ crore by fiscal year