Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 21 | 12 | 439 | 21 | 27 | 28 | 34 | |
| COGS | 16 | 7 | 7 | 14 | 18 | 21 | 30 |
| Gross profit | 5 | 5 | 432 | 7 | 8 | 7 | 4 |
| 16 | 17 | 228 | 20 | 20 | 19 | 18 | |
| -11 | -12 | 203 | -12 | -11 | -12 | -14 | |
| OPM % | -52.5% | -97.6% | 46.3% | -58.6% | -42.7% | -41.2% | -39.5% |
| Depreciation | 3 | 3 | 2 | 3 | 3 | 3 | 3 |
| Interest | 15 | 14 | 4 | 6 | 3 | 2 | 3 |
| -13 | 32 | 25 | 45 | 12 | 3 | 0 | |
| Profit before tax | -42 | 3 | 221 | 24 | -6 | -13 | -20 |
| Tax | -2 | 0 | 37 | 2 | -6 | 0 | 0 |
| Tax % | -4.8% | 0% | 16.5% | 8.5% | -97.7% | 0.5% | 0% |
| -40 | 3 | 185 | 22 | -0 | -14 | -20 | |
| PAT margin % | -189.1% | 26.1% | 42.1% | 102% | -0.5% | -48.4% | -56.8% |
| EPS (₹) | -6.2 | 0.5 | 28.7 | 3.4 | -0 | -2.1 | -3 |
| EPS adjusted (₹) | -6.2 | 0.5 | 28.7 | 3.4 | -0 | -2.1 | -3 |
| — | 0% | 2.6% | 59.3% | — | — | — | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| Reserves | 11 | -12 | -6 | -37 | -77 | -75 | 109 | 115 | 104 | 87 | 83 |
| Minority interest | — | — | — | — | — | — | — | — | 0 | — | 0 |
| 25 | 0 | 108 | 50 | 112 | 52 | 26 | 24 | 21 | 12 | 0 | |
| 36 | 86 | 93 | 306 | 295 | 374 | 86 | 21 | 19 | 18 | 77 | |
| Total equity & liabilities | 104 | 106 | 228 | 351 | 361 | 383 | 253 | 193 | 176 | 150 | 192 |
| 21 | 21 | 15 | 32 | 31 | 9 | 9 | 9 | 8 | 8 | 15 | |
| CWIP | 0 | 1 | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 15 | 17 | — | — | — | 118 | 117 | 96 | 79 | 67 | 53 |
| 67 | 67 | 213 | 318 | 330 | 256 | 128 | 88 | 89 | 76 | 125 | |
| Total assets | 104 | 106 | 228 | 351 | 361 | 383 | 253 | 193 | 176 | 150 | 192 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Trading | 30.68 | 1.45 | 5.85 | 5.01 | 0.84 | 172.62 |
| Manufacturing | 3.65 | -1.91 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 22 | 2 | 110 | 76 | 39 | 60 | -106 | -6 | 1 | 43 | |
| -21 | -6 | -77 | -84 | -65 | 87 | -16 | 60 | 21 | 15 | -21 | |
| 18 | -16 | 78 | 9 | -46 | -75 | -32 | -23 | -14 | -19 | -21 | |
| Net cash flow | — | -0 | 4 | 34 | -35 | 52 | 12 | -69 | 1 | -3 | 1 |
| Free cash flow | -4 | 16 | -6 | 62 | 49 | 30 | 22 | -114 | -7 | -1 | -14 |
| CFO / Operating profit % | — | — | — | — | — | — | 29.7% | — | — | — | — |
| 8.51 |
| 0.93 |
| 7.58 |
| -25.2 |
| others | 0 | 0 | 0 | 0 | — | — |
| Property division | 0 | -1.51 | 117.48 | 2.93 | 114.55 | -1.32 |
₹ crore by fiscal year