Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 337 | 387 | 453 | 576 | |
| COGS | 208 | 233 | 277 | 340 |
| Gross profit | 129 | 155 | 177 | 236 |
| 59 | 72 | 88 | 89 | |
| 70 | 83 | 89 | 147 | |
| OPM % | 20.7% | 21.4% | 19.6% | 25.5% |
| Depreciation | 16 | 17 | 38 | 40 |
| Interest | 8 | 8 | 11 | 16 |
| 5 | 8 | 5 | 5 | |
| Profit before tax | 50 | 66 | 45 | 95 |
| Tax | 15 | 22 | 12 | 25 |
| Tax % | 29.8% | 33% | 25.4% | 26.1% |
| 35 | 44 | 34 | 70 | |
| PAT margin % | 10.5% | 11.4% | 7.5% | 12.2% |
| EPS (₹) | 6.6 | 8.2 | 6.3 | 13.1 |
| EPS adjusted (₹) | 6.6 | 8.3 | 6.3 | 13.1 |
| 0% | 6.1% | 7.9% | 3.8% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 16 | 11 | 11 | 11 | 11 |
| Reserves | — | 137 | 179 | 210 | 277 |
| Minority interest | — | 3 | 3 | 3 | 3 |
| — | 96 | 154 | 167 | 196 | |
| — | 132 | 129 | 164 | 201 | |
| Total equity & liabilities | — | 379 | 476 | 555 | 688 |
| 58 | 65 | 164 | 182 | 213 | |
| CWIP | — | 26 | 22 | 33 | 20 |
| Investments | — | 44 | 37 | 1 | 1 |
| — | 243 | 253 | 339 | 454 | |
| Total assets | — | 379 | 476 | 555 | 688 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 8 | 64 | 31 | 22 | |
| -44 | -101 | -38 | -24 | |
| 34 | 45 | 1 | 9 | |
| Net cash flow | -2 | 7 | -6 | 7 |
| Free cash flow | -28 | 64 | -32 | -34 |
| CFO / Operating profit % | 11.9% | 76.8% | 34.5% | 15% |