Consolidated figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 66 | 70 | 66 | 62 | 57 | 59 | 52 | 2 | 0 | 0 | 492 | |
| COGS | — | — | — | 22 | 16 | 19 | 17 | 0 | 0 | 0 | 185 |
| Gross profit | — | — | — | 40 | 40 | 40 | 35 | 2 | — | — | 307 |
| 57 | 65 | 57 | 38 | 35 | 36 | 54 | 22 | 29 | 49 | 257 | |
| 9 | 6 | 10 | 2 | 5 | 4 | -18 | -20 | -29 | -49 | 50 | |
| OPM % | 13.4% | 8% | 14.5% | 3.2% | 9.5% | 6.9% | -35% | -1,027.4% | — | — | 10.2% |
| Depreciation | — | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 14 |
| Interest | 8 | 6 | 5 | 6 | 7 | 5 | 3 | 11 | 17 | 18 | 20 |
| — | 8 | 1 | 9 | 7 | 7 | 30 | 43 | 37 | 42 | 285 | |
| Profit before tax | 2 | 2 | 1 | 1 | 1 | 2 | 5 | 9 | -12 | -30 | 301 |
| Tax | — | -1 | -1 | 0 | -0 | 0 | 1 | 0 | 1 | 0 | 33 |
| Tax % | — | -23.6% | -55.1% | 52.1% | -6% | 0% | 11.8% | 0% | 5.3% | 0% | 11.1% |
| 1 | 3 | 2 | 0 | 1 | 2 | 5 | 9 | -13 | -30 | 268 | |
| PAT margin % | 2% | 3.9% | 2.6% | 0.5% | 1.3% | 3.1% | 8.8% | 448.2% | — | — | 54.5% |
| EPS (₹) | 0.3 | 0.6 | 0.5 | 0.1 | 0.2 | 0.4 | 0.7 | 1.2 | -1.7 | -4.1 | 15.2 |
| EPS adjusted (₹) | 0.3 | 0.6 | — | — | — | 0.4 | 0.6 | 1.2 | -1.7 | -4.1 | 15.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 44 | 44 | 44 | 74 | 74 | 74 | 74 | 176 |
| Reserves | 84 | 87 | 97 | 111 | 120 | 107 | 70 | 292 |
| 98 | 46 | 30 | 25 | 146 | 145 | 137 | 300 | |
| 56 | 97 | 146 | 77 | 38 | 41 | 84 | 290 | |
| Total equity & liabilities | 282 | 274 | 317 | 286 | 377 | 366 | 364 | 1,059 |
| 92 | 85 | 248 | 204 | 179 | 187 | 200 | 321 | |
| CWIP | — | — | — | — | — | — | — | 9 |
| Investments | — | — | 0 | 0 | 133 | 112 | 67 | 14 |
| 190 | 189 | 69 | 82 | 65 | 66 | 97 | 714 | |
| Total assets | 282 | 274 | 317 | 286 | 377 | 366 | 364 | 1,059 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 3 | 16 | 51 | 17 | 20 | 16 | 13 | 42 | 40 | 34 | |
| -12 | -2 | -12 | -38 | -6 | -3 | -10 | -131 | -8 | -22 | -265 | |
| -3 | -2 | -4 | -11 | -8 | -16 | 22 | 85 | -19 | -26 | 242 | |
| Net cash flow | 1 | — | — | — | — | 1 | 28 | -33 | 15 | -8 | 11 |
| Free cash flow | — | 0 | 15 | -14 | -20 | 20 | 16 | 11 | 31 | 23 | -35 |
| CFO / Operating profit % | 185.4% | 44.7% | 163.3% | — | 324.6% | 484.4% | — | — | — | — | 71.8% |