| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 794 | 931 | 232 | 232 | 883 | 827 | 877 | 1,018 | 1,213 | 1,179 | 1,347 | |
| COGS | -663 | -800 | 196 | 196 | 731 | 688 | 730 | 842 | 1,011 | 995 | 1,135 |
| Gross profit | — | — | 36 | 36 | 152 | 139 | 147 | 176 | 202 | 184 | 212 |
| 1,390 | 1,668 | 15 | 15 | 85 | 77 | 85 | 107 | 118 | 96 | 114 | |
| 67 | 63 | 21 | 21 | 67 | 62 | 62 | 69 | 84 | 88 | 98 | |
| OPM % | 8.4% | 6.7% | 9% | 9% | 7.6% | 7.6% | 7% | 6.8% | 6.9% | 7.5% | 7.3% |
| Depreciation | 7 | 7 | 2 | 2 | 8 | 8 | 9 | 9 | 10 | 9 | 9 |
| Interest | 40 | 37 | 10 | 10 | 44 | 46 | 43 | 44 | 56 | 59 | 62 |
| 3 | 5 | 2 | 2 | 2 | 3 | 1 | 3 | 5 | 2 | -3 | |
| Profit before tax | 23 | 24 | 11 | 11 | 16 | 12 | 12 | 19 | 23 | 22 | 24 |
| Tax | 6 | 5 | 2 | 2 | 4 | -2 | 3 | 6 | 8 | 7 | 8 |
| Tax % | 24.8% | 20.2% | 20.7% | 20.7% | 25.8% | -19.3% | 29.6% | 31.8% | 33% | 29.7% | 31.7% |
| 17 | 19 | 8 | 8 | 12 | 14 | 8 | 13 | 15 | 16 | 16 | |
| PAT margin % | 2.2% | 2.1% | 3.6% | 3.6% | 1.3% | 1.7% | 0.9% | 1.3% | 1.3% | 1.3% | 1.2% |
| EPS (₹) | 2.4 | — | 2.9 | 2.9 | 3.9 | 4.6 | 2.7 | 4.3 | 5.1 | 5.2 | 5.4 |
| EPS adjusted (₹) | — | — | — | — | 4 | 4.7 | 2.8 | 4.4 | 5.3 | 5.3 | 5.5 |
| 2.1% | — | 17.5% | 17.5% | 12.9% | 10.8% | 18.7% | 11.6% | 9.8% | 9.6% | 9.3% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves | — | 159 | 166 | 177 | 191 | 205 | 218 |
| — | 271 | 288 | 309 | 335 | 388 | 459 | |
| — | 269 | 235 | 213 | 213 | 226 | 254 | |
| Total equity & liabilities | — | 729 | 718 | 729 | 768 | 847 | 960 |
| 77 | 81 | 79 | 82 | 79 | 72 | 85 | |
| CWIP | — | 2 | 5 | 1 | 0 | 0 | 3 |
| Investments | — | 0 | 0 | 1 | 1 | 6 | 5 |
| — | 646 | 634 | 645 | 688 | 769 | 867 | |
| Total assets | — | 729 | 718 | 729 | 768 | 847 | 960 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Trading | 906.82 | 18.56 | 149.51 | 80.6 | 68.91 | 26.93 |
| Manufacturing | 439.05 | 74.47 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 7 | 34 | 51 | 30 | 16 | 16 | |
| -13 | -9 | -6 | 0 | -7 | -24 | |
| 3 | -32 | -44 | -32 | -8 | 7 | |
| Net cash flow | -3 | -7 | 1 | -1 | 1 | -1 |
| Free cash flow | -8 | 25 | 43 | 24 | 12 | -12 |
| CFO / Operating profit % | 11.2% | 54.4% | 73% | 36.1% | 17.9% | 16.8% |
| 712.11 |
| 159.77 |
| 552.34 |
| 13.48 |
| Windmill | 0.92 | -0.06 | 1.94 | 0 | 1.94 | -3.09 |
₹ crore by fiscal year