Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1,194 | 1,525 | 1,006 | 504 | 349 | 392 | 221 | 222 | 386 | |
| 1,022 | 1,352 | 1,028 | 518 | 389 | 365 | 204 | 200 | 307 | |
| 173 | 173 | -22 | -14 | -41 | 27 | 17 | 22 | 78 | |
| OPM % | 14.5% | 11.3% | -2.2% | -2.8% | -11.6% | 6.9% | 7.5% | 9.8% | 20.3% |
| Depreciation | 63 | 72 | 84 | 79 | 71 | 56 | 48 | 38 | 42 |
| Interest | 62 | 64 | 55 | 139 | 21 | 19 | 39 | 43 | 72 |
| 5 | 6 | 29 | 3 | -119 | -743 | 47 | 29 | 92 | |
| Profit before tax | 53 | 43 | -133 | -1,167 | — | — | -24 | -31 | 57 |
| Tax | 23 | 19 | -24 | 2 | 1 | 4 | 5 | -14 | 8 |
| Tax % | 42.7% | 43.6% | -17.7% | 0.2% | — | — | 19.1% | -47% | 13.9% |
| 30 | 24 | -109 | -1,169 | -257 | -798 | -28 | -16 | 49 | |
| PAT margin % | 2.6% | 1.6% | -10.9% | -232.1% | -73.8% | -203.4% | -12.8% | -7.3% | 12.8% |
| EPS (₹) | 5.4 | 3.6 | -18.3 | — | -44.5 | -129.9 | -3.8 | -5.1 | 6.5 |
| EPS adjusted (₹) | 5.5 | 4.1 | -18.7 | -199.7 | -44 | -122.2 | -3.8 | -2.5 | 6.2 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 56 | 59 | 59 | 59 | 59 | 65 | 65 | 65 | 80 |
| Reserves | 469 | 544 | 433 | -726 | -989 | -12 | -37 | -70 | 52 |
| Minority interest | 197 | 193 | 176 | 170 | 165 | 109 | 127 | 134 | 138 |
| 1,040 | 1,097 | 744 | 393 | 1,251 | 470 | 497 | 532 | 433 | |
| 689 | 857 | 1,355 | 1,836 | 1,081 | 158 | 113 | 196 | 204 | |
| Total equity & liabilities | 2,451 | 2,749 | 2,767 | 1,731 | 1,566 | 791 | 766 | 858 | 907 |
| 921 | 907 | 856 | 761 | 689 | 600 | 557 | 602 | 555 | |
| CWIP | 879 | 1,028 | 1,284 | 394 | 408 | 10 | 10 | 52 | 4 |
| Investments | 24 | 18 | 6 | 9 | 1 | 1 | 1 | 1 | 16 |
| 627 | 795 | 621 | 567 | 468 | 180 | 198 | 203 | 332 | |
| Total assets | 2,451 | 2,749 | 2,767 | 1,731 | 1,566 | 791 | 766 | 858 | 907 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 8 | 20 | 52 | |
| -7 | -64 | 20 | |
| 25 | -3 | -88 | |
| Net cash flow | 25 | -47 | -16 |
| Free cash flow | -8 | -64 | -51 |
| CFO / Operating profit % | 48.1% | 93.2% | 66.8% |