Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 451 | 566 | 566 | 538 | 434 | 348 | 443 | 439 | 477 | 539 | |
| COGS | -411 | 512 | 512 | 488 | 390 | 308 | -394 | -389 | -426 | -479 |
| Gross profit | — | 54 | 54 | 50 | 44 | 40 | — | — | — | — |
| 862 | 50 | 50 | 45 | 36 | 29 | 820 | 813 | 886 | 996 | |
| -0 | 4 | 4 | 4 | 8 | 12 | 17 | 15 | 17 | 22 | |
| OPM % | -0.1% | 0.7% | 0.7% | 0.8% | 1.9% | 3.4% | 3.8% | 3.4% | 3.5% | 4.1% |
| Depreciation | 3 | 2 | 2 | 2 | 5 | 5 | 6 | 6 | 5 | 5 |
| Interest | 6 | 7 | 7 | 7 | 6 | 4 | 4 | 4 | 5 | 6 |
| 15 | 12 | 12 | 10 | 8 | 5 | 6 | 7 | 6 | 9 | |
| Profit before tax | 6 | 7 | 7 | 5 | 5 | 8 | 5 | 20 | 12 | 20 |
| Tax | -1 | 1 | 1 | 3 | 3 | 2 | 4 | 3 | 3 | 5 |
| Tax % | -19.4% | 8.9% | 8.9% | 56.6% | 58.5% | 29.7% | 79.4% | 13.7% | 27.1% | 27.4% |
| 7 | 6 | 6 | 2 | 2 | 6 | 1 | 17 | 9 | 15 | |
| PAT margin % | 1.6% | 1.1% | 1.1% | 0.4% | 0.5% | 1.7% | 0.2% | 3.9% | 1.9% | 2.7% |
| EPS (₹) | 1.8 | 1.6 | 1.6 | 0.6 | 0.5 | 1.5 | 0.3 | 4.3 | 2.3 | 2.7 |
| EPS adjusted (₹) | 1.8 | 1.6 | 1.6 | 0.6 | 0.5 | 1.5 | — | — | 2.3 | 3.7 |
| 32.8% | 37% | 37% | 72.7% | 92.6% | 40.5% | 100% | 13.9% | 26.4% | 36.5% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Reserves | 420 | 381 | 336 | 346 | 341 | 336 | 375 | 384 |
| 45 | 66 | 66 | 65 | 32 | 30 | 42 | 57 | |
| 26 | 92 | 63 | 54 | 36 | 39 | 51 | 51 | |
| Total equity & liabilities | 530 | 577 | 505 | 505 | 448 | 445 | 508 | 531 |
| 30 | 31 | 80 | 33 | 35 | 35 | 29 | 29 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 135 | 116 | 160 | 146 | 143 | 154 | 179 | 180 |
| 365 | 430 | 264 | 326 | 270 | 256 | 299 | 323 | |
| Total assets | 530 | 577 | 505 | 505 | 448 | 445 | 508 | 531 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| -12 | -11 | 20 | -37 | 25 | 1 | 11 | 28 | 24 | |
| 22 | 20 | -5 | 40 | -17 | 6 | -3 | -11 | -13 | |
| -9 | -9 | -12 | -11 | -7 | -9 | -8 | -16 | -11 | |
| Net cash flow | — | — | — | — | 1 | — | — | — | — |
| Free cash flow | -15 | -14 | 16 | — | 23 | 1 | 7 | 24 | 22 |
| CFO / Operating profit % | -292.6% | -276.1% | 474.8% | -454.5% | 214.3% | 7.2% | 71.1% | 165.8% | 107.9% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2021 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| TRADING | 299.37 | 12.3 | — | 35.55 |
| MANUFACTURING | 48.48 | 4.3 | — | 4.43 |
₹ crore by fiscal year