Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6,297 | 10,394 | 12,610 | 13,195 | 15,138 | 18,552 | |
| COGS | 3,833 | 6,313 | 8,966 | 9,479 | 10,941 | 13,353 |
| Gross profit | 2,464 | 4,081 | 3,644 | 3,717 | 4,196 | 5,200 |
| 1,070 | 1,482 | 2,158 | 2,147 | 2,330 | 2,866 | |
| 1,394 | 2,600 | 1,486 | 1,570 | 1,866 | 2,333 | |
| OPM % | 22.1% | 25% | 11.8% | 11.9% | 12.3% | 12.6% |
| Depreciation | 300 | 272 | 463 | 656 | 711 | 882 |
| Interest | 62 | 23 | 93 | 133 | 144 | 192 |
| 24 | 60 | 112 | 159 | 231 | 204 | |
| Profit before tax | 1,055 | 2,364 | 1,042 | 940 | 1,241 | 1,462 |
| Tax | 211 | 640 | 193 | -89 | 332 | 402 |
| Tax % | 20% | 27.1% | 18.6% | -9.5% | 26.7% | 27.5% |
| 844 | 1,724 | 848 | 1,029 | 909 | 1,060 | |
| PAT margin % | 13.4% | 16.6% | 6.7% | 7.8% | 6% | 5.7% |
| EPS (₹) | 36.1 | 68.9 | 33.3 | 39.5 | 32.7 | 38.1 |
| EPS adjusted (₹) | — | 67.6 | 33.6 | 37 | 32.6 | 38.5 |
| 0% | 0% | 0% | 6.8% | 13.8% | 11.8% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 255 | 255 | 278 | 278 | 278 |
| Reserves | — | 6,907 | 9,369 | 10,275 | 11,245 |
| Minority interest | — | 386 | 677 | 725 | 834 |
| — | 1,152 | 587 | 779 | 981 | |
| — | 2,489 | 3,513 | 4,258 | 6,722 | |
| Total equity & liabilities | — | 11,189 | 14,424 | 16,316 | 20,061 |
| 2,455 | 2,946 | 3,995 | 6,357 | 8,134 | |
| CWIP | — | 2,769 | 3,764 | 2,708 | 2,792 |
| Investments | — | 1,463 | 2,262 | 2,118 | 1,582 |
| — | 4,011 | 4,402 | 5,133 | 7,553 | |
| Total assets | — | 11,189 | 14,424 | 16,316 | 20,061 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,050 | 1,690 | 1,507 | 1,794 | 1,964 | 2,024 | |
| -492 | -1,927 | -1,955 | -2,762 | -1,904 | -1,939 | |
| -423 | 165 | 431 | 916 | -36 | -50 | |
| Net cash flow | 134 | -72 | -17 | -51 | 24 | 34 |
| Free cash flow | 689 | 618 | -72 | -93 | -184 | -614 |
| CFO / Operating profit % | 75.3% | 65% | 101.4% | 114.3% | 105.3% | 86.7% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2021 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Iron & Steel | 6,297.07 | 1,117.42 | — | 5,419.9 |
₹ crore by fiscal year