Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 91 | 124 | 133 | 87 | 128 | 207 | 181 | 138 | 113 | 22 | |
| COGS | -8 | -34 | 43 | 32 | 46 | 51 | 56 | 45 | 48 | 22 |
| Gross profit | — | — | 90 | 55 | 82 | 157 | 125 | 93 | 66 | 1 |
| 88 | 139 | 73 | 54 | 69 | 83 | 92 | 96 | 78 | 17 | |
| 11 | 19 | 18 | 1 | 13 | 74 | 33 | -4 | -13 | -17 | |
| OPM % | 11.8% | 15.4% | 13.3% | 0.8% | 10.3% | 35.7% | 18.3% | -2.6% | -11.1% | -73.8% |
| Depreciation | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 5 | 4 |
| Interest | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| — | 1 | 1 | 2 | -9 | 5 | 7 | 9 | 8 | 8 | |
| Profit before tax | 8 | 16 | 15 | -0 | 1 | 76 | 37 | 1 | -10 | -13 |
| Tax | 3 | 6 | 4 | -0 | -1 | 20 | 10 | 1 | -0 | -3 |
| Tax % | 33.5% | 34.7% | 29.1% | -75% | -104.4% | 25.6% | 27.4% | 44.7% | -4% | -27% |
| 5 | 10 | 10 | -0 | 3 | 57 | 27 | 1 | -9 | -9 | |
| PAT margin % | 5.9% | 8.4% | 7.9% | -0% | 2.2% | 27.4% | 14.7% | 0.5% | -8.2% | -40.9% |
| EPS (₹) | 0.2 | 0.5 | 0.5 | 0 | 0.1 | 2.6 | 1.3 | 0 | -0.4 | -0.4 |
| EPS adjusted (₹) | — | — | 0.5 | -0 | 0.1 | 2.6 | 1.3 | 0 | -0.4 | -0.4 |
| 0% | 0% | 0% | — | 0% | 0% | 23.8% | 0% | — | — | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 22 | 22 | 22 | 22 | 21 | 21 | 21 | 21 |
| Reserves | 93 | 93 | 96 | 153 | 139 | 140 | 146 | 143 |
| 3 | 1 | 5 | 0 | 2 | 2 | 4 | 0 | |
| 13 | 15 | 12 | 17 | 19 | 17 | 14 | 4 | |
| Total equity & liabilities | 131 | 131 | 135 | 193 | 182 | 179 | 185 | 168 |
| 20 | 17 | 16 | 18 | 22 | 22 | 25 | 8 | |
| CWIP | — | — | 3 | 3 | 0 | 0 | 0 | 0 |
| Investments | — | — | — | — | 0 | 0 | 33 | 114 |
| 111 | 114 | 117 | 172 | 160 | 157 | 127 | 45 | |
| Total assets | 131 | 131 | 135 | 193 | 182 | 179 | 185 | 168 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2020 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Ferro Alloy | 87.25 | 1.13 | — | 10.89 |
| Power | 0 | -1.29 | — | 1.18 |
₹ crore by fiscal year
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 25 | -8 | 18 | 31 | 54 | -12 | -2 | -78 | |
| -1 | 2 | 8 | -55 | -15 | 13 | 0 | 81 | |
| -15 | -2 | 2 | -5 | -40 | -1 | 2 | -4 | |
| Net cash flow | 8 | -8 | 28 | -29 | -0 | 1 | 0 | -1 |
| Free cash flow | — | -9 | 18 | 24 | 49 | -14 | -10 | -78 |
| CFO / Operating profit % | 138.4% | — | 135.6% | 41.8% | 163.4% | — | — | — |