Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	125	207	135	132	64	194
COGS	56	58	69	26	16	116
Gross profit	69	149	66	106	48	78
	137	280	126	121	166	164
	-68	-131	-60	-15	-118	-85
OPM %	-54.8%	-63.3%	-44.6%	-11.1%	-185%	-43.9%
Depreciation	3	3	3	3	4	4
Interest	46	36	40	34	33	38
	121	118	156	163	71	132
Profit before tax	4	-52	53	111	-84	5
Tax	-11	-12	2	15	-26	-3
Tax %	-286.2%	-23.6%	4.3%	13.3%	-31%	-58.2%
	15	-40	50	96	-58	8
PAT margin %	12.1%	-19.4%	37.3%	72.8%	-90.6%	3.9%
EPS (₹)	1	-2.6	3	5.7	-3.4	0.4
EPS adjusted (₹)	1	-2.4	3	5.7	-3.4	0.4
Annual report	—	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	148	148	170	170	170	170	171
Reserves	—	1,144	1,325	1,376	1,473	1,417	1,428
	—	261	241	337	272	358	430
	—	399	294	229	230	326	572
Total equity & liabilities	—	1,951	2,030	2,112	2,145	2,271	2,601
	56	54	53	54	55	54	52
CWIP	—	—	—	—	—	0	0
Investments	—	536	559	636	991	912	796
	—	1,361	1,418	1,423	1,099	1,305	1,752
Total assets	—	1,951	2,030	2,112	2,145	2,271	2,601

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-20	-114	-140	-13	-86	63
	95	16	35	93	54	-56
	-88	176	54	-100	54	33
Net cash flow	-12	77	-51	-21	22	40
Free cash flow	-21	-115	-143	-14	-89	60
CFO / Operating profit %	—	—	—	—	—	—