| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 2,246 |
| COGS | 2,034 |
| Gross profit | 212 |
| 53 | |
| 159 | |
| OPM % | 7.1% |
| Depreciation | 4 |
| Interest | 8 |
| 5 | |
| Profit before tax | 152 |
| Tax | 37 |
| Tax % | 24.1% |
| PAT | 115 |
| PAT margin % | 5.1% |
| EPS (₹) | 13.6 |
| EPS adjusted (₹) | 12 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 96 |
| Reserves | 581 |
| 179 | |
| 35 | |
| Total equity & liabilities | 892 |
| 12 | |
| CWIP | 0 |
| Investments | 30 |
| 849 | |
| Total assets | 892 |
| ₹ Cr | Mar 2026 |
|---|---|
| -282 | |
| -103 | |
| 410 | |
| Net cash flow | 25 |
| Free cash flow | -290 |
| CFO / Operating profit % | -177.5% |