Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 96 | 123 | |
| COGS | 47 | 62 |
| Gross profit | 49 | 61 |
| 19 | 25 | |
| Operating profit (EBITDA) | 30 | 36 |
| OPM % | 31.7% | 29.1% |
| Depreciation | 2 | 2 |
| Interest | 1 | 1 |
| 2 | 7 | |
| Profit before tax | 30 | 40 |
| Tax | 8 | 10 |
| Tax % | 26.1% | 25.6% |
| 22 | 30 | |
| PAT margin % | 22.9% | 24.4% |
| EPS (₹) | 11.6 | 12.9 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 193 | 208 | |
| Total equity & liabilities | 193 | 208 |
| Fixed assets | 39 | 38 |
| CWIP | — | — |
| Investments | 10 | 35 |
| 145 | 135 | |
| Total assets | 193 | 208 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 43 | 12 | |
| -3 | -66 | |
| 34 | -12 | |
| Net cash flow | 74 | -66 |
| Free cash flow | 38 | 11 |
| CFO / Operating profit % | 142.6% | 34.1% |