| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 7 | 13 | 7 | 18 | 1 | 2 | |
| COGS | 6 | 11 | 6 | 17 | 1 | 2 |
| Gross profit | 1 | 1 | 1 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating profit (EBITDA) | 1 | 1 | 0 | 1 | 0 | -0 |
| OPM % | 8.4% | 8% | 2.8% | 7.2% | 0.8% | -2.5% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | 0 | 1 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 27% | 31.4% | 0% | 25.3% | 35% | 28.1% |
| 0 | 1 | 0 | 1 | 0 | 0 | |
| PAT margin % | 6.4% | 5.6% | 2.9% | 6% | 10.9% | 14.5% |
| EPS (₹) | 0.4 | 0.5 | 0.2 | 0.5 | 0.1 | 0.2 |
| EPS adjusted (₹) | — | — | 0.2 | 0.8 | — | — |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | 13 | 13 | — | — |
| Reserves | — | — | 9 | 11 | — | — |
| — | — | 0 | 0 | — | — | |
| 29 | 26 | 0 | 20 | 33 | 28 | |
| Total equity & liabilities | 29 | 26 | 23 | 44 | 33 | 28 |
| Fixed assets | — | — | — | — | 0 | 0 |
| CWIP | — | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 1 | 2 | 0 |
| 29 | 26 | 23 | 44 | 31 | 28 | |
| Total assets | 29 | 26 | 23 | 44 | 33 | 28 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | 5 | 2 | 2 | 3 | -2 | |
| 0 | 0 | 0 | -0 | -1 | 2 | |
| 2 | 3 | -3 | -0 | -0 | -0 | |
| Net cash flow | -1 | 9 | -1 | 2 | 2 | 0 |
| Free cash flow | -3 | 5 | 2 | 2 | 3 | -2 |
| CFO / Operating profit % | -563.9% | 514.9% | — | 180.8% | — | — |