Standalone figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 154 |
| COGS | 87 |
| Gross profit | 67 |
| 34 | |
| Operating profit (EBITDA) | 33 |
| OPM % | 21.4% |
| Depreciation | 6 |
| Interest | 4 |
| 2 | |
| Profit before tax | 25 |
| Tax | 3 |
| Tax % | 13.7% |
| PAT | 21 |
| PAT margin % | 13.9% |
| EPS (₹) | 6.5 |
| EPS adjusted (₹) | 6 |
| Annual report | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 5 | 6 | 7 |
| Reserves | 56 | 109 | 209 |
| 37 | 45 | 37 | |
| 26 | 24 | 41 | |
| Total equity & liabilities | 124 | 183 | 294 |
| — | 14 | 18 | |
| CWIP | 0 | 0 | 18 |
| Investments | 10 | 12 | 19 |
| 114 | 158 | 239 | |
| Total assets | 124 | 183 | 294 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -5 | -25 | 19 | |
| -2 | -9 | -37 | |
| 6 | 39 | 69 | |
| Net cash flow | — | — | 52 |
| Free cash flow | -7 | -33 | -5 |
| CFO / Operating profit % | — | — | 59.1% |