Consolidated figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 709 |
| COGS | 447 |
| Gross profit | 262 |
| 49 | |
| 213 | |
| OPM % | 30.1% |
| Depreciation | 26 |
| Interest | 19 |
| 30 | |
| Profit before tax | 197 |
| Tax | 45 |
| Tax % | 22.7% |
| PAT | 153 |
| PAT margin % | 21.5% |
| EPS (₹) | 9.8 |
| EPS adjusted (₹) | 9.4 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 147 | 163 |
| Reserves | 256 | 315 | 197 | 606 |
| 175 | 159 | 256 | 263 | |
| 170 | 137 | 159 | 189 | |
| Total equity & liabilities | 601 | 611 | 759 | 1,221 |
| 361 | 371 | 366 | 443 | |
| CWIP | 0 | 0 | 26 | 15 |
| Investments | 0 | 0 | 0 | 0 |
| 240 | 239 | 366 | 763 | |
| Total assets | 601 | 611 | 759 | 1,221 |
| ₹ Cr | Mar 2026 |
|---|---|
| 191 | |
| -600 | |
| 349 | |
| Net cash flow | -61 |
| Free cash flow | 191 |
| CFO / Operating profit % | 89.5% |