Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	379	316	426	433	470	503	629	725	792	725	749
COGS	-60	-76	-102	-99	82	96	112	125	151	173	187
Gross profit	—	—	—	—	388	406	518	600	641	553	562
	437	406	481	509	287	301	401	500	495	495	491
	2	-14	47	23	101	105	117	101	146	57	71
OPM %	0.5%	-4.6%	11%	5.2%	21.5%	20.9%	18.6%	13.9%	18.4%	7.9%	9.4%
Depreciation	—	—	23	24	25	27	31	35	35	30	31
Interest	11	12	—	3	2	2	1	1	2	3	10
	4	9	5	8	2	6	4	7	9	10	4
Profit before tax	4	-14	21	3	77	83	88	71	118	35	34
Tax	—	—	7	1	20	29	33	13	30	9	9
Tax %	—	—	35.2%	37.8%	26.3%	34.9%	37.3%	18.7%	25.8%	27%	26.1%
	4	-14	13	2	56	54	55	58	88	25	25
PAT margin %	1%	-4.5%	3.1%	0.5%	12%	10.7%	8.8%	8%	11.1%	3.5%	3.3%
EPS (₹)	0.3	-1	1	0.1	4	3.8	3.9	4	6	1.7	1.7
EPS adjusted (₹)	—	-1	1	0.2	4	3.8	3.8	4	6	1.7	1.7
	0%	—	0%	0%	37.6%	66%	90.7%	100%	49.9%	87.7%	59.2%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	141	141	141	141	142	144	145	147	148	148
Reserves	72	77	78	135	169	168	179	234	216	218
Minority interest	—	—	—	—	0	—	—	—	—	—
	117	25	40	—	0	0	0	0	110	513
	101	107	100	103	121	150	143	153	221	179
Total equity & liabilities	431	351	360	380	432	462	468	535	695	1,058
	217	201	194	188	182	197	181	171	163	406
CWIP	0	0	1	0	9	2	3	34	211	4
Investments	—	—	—	0	0	0	0	2	2	3
	214	150	164	191	240	264	283	327	317	645
Total assets	431	351	360	380	432	462	468	535	695	1,058

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Domestic Sales	747.59	0	0	0
Overseas Sales	1.51	0	0	0

SegmentFigure

Domestic Sales · revenue

₹ crore by fiscal year

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	31	102	-2	94	95	57	86	96	135	-411
	-29	-12	-4	-14	-24	-40	-37	-61	-164	-8
	-32	-81	12	-42	-21	-56	-50	-34	65	373
Net cash flow	-30	8	6	38	49	-39	-0	1	36	-45
Free cash flow	—	—	-19	77	77	22	65	37	-48	-490
CFO / Operating profit %	—	217.6%	-7%	93.3%	90.4%	49%	85.5%	65.6%	236%	-582.4%