| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 260 | 256 | 226 | 172 | 69 | 37 | 51 | 52 | 25 | 13 | 14 | |
| COGS | -164 | -157 | -154 | -118 | -37 | 14 | 19 | 19 | -10 | -9 | 9 |
| Gross profit | — | — | — | — | — | 23 | 32 | 33 | — | — | 5 |
| 409 | 395 | 377 | 302 | 111 | 26 | 37 | 35 | 27 | 37 | 10 | |
| 15 | 18 | 3 | -12 | -4 | -3 | -5 | -3 | 9 | -15 | -5 | |
| OPM % | 5.9% | 6.8% | 1.2% | -7.1% | -5.9% | -8.7% | -8.9% | -5% | 35.7% | -109.2% | -35.9% |
| Depreciation | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 20 | 3 | 1 | 1 |
| Interest | 16 | 16 | 14 | 16 | 15 | 18 | 28 | 21 | 38 | 1 | 1 |
| 3 | 3 | 8 | 2 | — | 2 | 0 | 1 | — | — | -1 | |
| Profit before tax | -3 | -1 | -9 | -20 | -22 | -24 | -36 | -43 | 112 | -14 | -8 |
| Tax | -1 | -0 | -3 | -2 | 0 | 0 | 0 | 0 | — | — | 0 |
| Tax % | -23.1% | -53.5% | -33.8% | -9.5% | 0.6% | 0% | 0% | 0.2% | — | — | 0% |
| -2 | -0 | -6 | -18 | -22 | -24 | -36 | -43 | 112 | -14 | -8 | |
| PAT margin % | -0.8% | -0.2% | -2.5% | -10.3% | -31.3% | -65.9% | -71.8% | -83.9% | 443.5% | -108% | -58.3% |
| EPS (₹) | -1.7 | -0.3 | -4.2 | -13 | -15.9 | -17.6 | -26.6 | -31.6 | 34.6 | -2.1 | -2.5 |
| EPS adjusted (₹) | — | — | -4.2 | -12.9 | -15.8 | -17.6 | -26.6 | -31.6 | 40 | -5.1 | -2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 | 14 | 14 | 28 | 28 | 41 |
| Reserves | 14 | -4 | — | -48 | -84 | -128 | -15 | -29 | -33 |
| Minority interest | — | — | — | 0 | 0 | — | — | 0 | — |
| 94 | 42 | — | 60 | 62 | 63 | 14 | 12 | 5 | |
| 63 | 114 | — | 105 | 130 | 150 | 22 | 18 | 13 | |
| Total equity & liabilities | 185 | 167 | — | 131 | 121 | 99 | 49 | 29 | 26 |
| 83 | 77 | 73 | 69 | 65 | 45 | 19 | 16 | 14 | |
| CWIP | — | — | — | — | — | — | — | — | — |
| Investments | 0 | — | — | 0 | 0 | 0 | — | — | 0 |
| 102 | 90 | — | 62 | 57 | 54 | 31 | 13 | 12 | |
| Total assets | 185 | 167 | — | 131 | 121 | 99 | 49 | 29 | 26 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 11 | -7 | -2 | 1 | 1 | 55 | -4 | -7 | |
| 14 | 1 | 1 | 0 | 0 | 9 | 7 | -0 | |
| -12 | 6 | -12 | -1 | -1 | -63 | -4 | 9 | |
| Net cash flow | 13 | 0 | -14 | -1 | -0 | 1 | -1 | 1 |
| Free cash flow | 11 | -7 | -2 | 1 | 1 | — | — | -7 |
| CFO / Operating profit % | — | — | — | — | — | 608.6% | — | — |