Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 3,464 | 1,749 | 2,519 | 4,022 | 4,317 | 4,628 | 5,043 | |
| COGS | 2,007 | 1,076 | 1,506 | 2,328 | 2,544 | 2,727 | 3,035 |
| Gross profit | 1,457 | 673 | 1,013 | 1,694 | 1,772 | 1,900 | 2,009 |
| 906 | 629 | 745 | 999 | 1,055 | 1,192 | 1,265 | |
| 551 | 44 | 268 | 695 | 717 | 708 | 744 | |
| OPM % | 15.9% | 2.5% | 10.6% | 17.3% | 16.6% | 15.3% | 14.8% |
| Depreciation | 450 | 392 | 355 | 382 | 437 | 494 | 541 |
| Interest | 197 | 223 | 207 | 209 | 225 | 261 | 289 |
| 25 | 224 | 195 | 55 | 49 | 54 | 33 | |
| Profit before tax | -72 | -347 | -99 | 159 | 104 | 7 | -53 |
| Tax | 70 | -80 | -52 | 43 | 27 | -4 | -17 |
| Tax % | 98.3% | -23% | -52.6% | 27.1% | 26% | -55.4% | -31.9% |
| -142 | -267 | -47 | 116 | 77 | 11 | -36 | |
| PAT margin % | -4.1% | -15.3% | -1.9% | 2.9% | 1.8% | 0.2% | -0.7% |
| EPS (₹) | -16.1 | -28.4 | -4.3 | 10.6 | 7 | 1 | -3.3 |
| EPS adjusted (₹) | -16.1 | -24.4 | -4.3 | 10.6 | 7 | 1 | -3.3 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 44 | 44 | 55 | 55 | 55 | 55 | 55 | 55 |
| Reserves | 871 | — | 65 | 21 | 151 | 246 | 266 | 236 |
| 32 | — | 186 | 216 | 126 | 174 | 340 | 236 | |
| 1,529 | — | 3,210 | 3,491 | 4,271 | 4,819 | 5,433 | 5,764 | |
| Total equity & liabilities | 2,476 | — | 3,516 | 3,783 | 4,603 | 5,294 | 6,095 | 6,291 |
| 605 | 559 | 504 | 1,723 | 461 | 548 | 582 | 562 | |
| CWIP | 31 | — | 3 | 14 | 30 | 17 | 5 | 4 |
| Investments | 258 | — | 128 | 146 | 48 | 4 | 3 | 0 |
| 1,582 | — | 2,881 | 1,899 | 4,064 | 4,725 | 5,503 | 5,725 | |
| Total assets | 2,476 | — | 3,516 | 3,783 | 4,603 | 5,294 | 6,095 | 6,291 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 576 | -3 | 383 | 543 | 561 | 549 | 838 | |
| -284 | -24 | -102 | -29 | -111 | -169 | -129 | |
| -433 | 167 | -270 | -537 | -479 | -409 | -675 | |
| Net cash flow | -141 | 140 | 11 | -23 | -29 | -29 | 34 |
| Free cash flow | 394 | -87 | 275 | 397 | 385 | 366 | 699 |
| CFO / Operating profit % | 104.5% | -6.7% | 142.1% | 78.2% | 78.3% | 77.4% | 112.6% |