| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 4 | 5 | 12 | |
| COGS | 4 | 4 | 11 |
| Gross profit | 0 | 1 | 0 |
| 0 | 1 | 0 | |
| Operating profit (EBITDA) | 0 | 0 | 0 |
| OPM % | 0.5% | 0.6% | 0.2% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 0 |
| Tax | 0 | -0 | 0 |
| Tax % | 500% | -100% | 25% |
| -0 | 0 | 0 | |
| PAT margin % | -0.9% | 1.2% | 0.3% |
| EPS (₹) | -0.3 | 0.4 | 0.1 |
| EPS adjusted (₹) | -0.3 | 0.1 | — |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 1 | 2 | 5 | — |
| Reserves | 1 | 2 | 15 | — |
| 0 | 0 | 0 | — | |
| 0 | 0 | 1 | 21 | |
| Total equity & liabilities | 2 | 3 | 21 | 21 |
| 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 |
| 2 | 3 | 21 | 21 | |
| Total assets | 2 | 3 | 21 | 21 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -2 | -14 | -3 | |
| -0 | -0 | -0 | |
| 2 | 18 | -0 | |
| Net cash flow | 0 | 4 | -3 |
| Free cash flow | -2 | -14 | -3 |
| CFO / Operating profit % | — | — | — |